Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.4 | 16.1 | 168.8 | 88.0 | 138.3 | 243.2 | 240.7 | 3.6 | 829.4 |
| Growth | −48.6% | +945.7% | −47.9% | +57.2% | +75.9% | −1.0% | −98.5% | +23,258.2% | |
| Operating income | −37.0 | −55.9 | 61.2 | −93.2 | −149.0 | −178.5 | −205.0 | −601.1 | 98.3 |
| Net income | −34.4 | −54.5 | 68.0 | −84.6 | −140.8 | −176.1 | −205.3 | −599.5 | −1.6 |
| Growth | −224.4% | ||||||||
| EPS, diluted | −0.47 | −0.65 | 0.69 | −0.84 | −1.36 | −1.67 | −1.92 | −5.00 | −0.01 |
| Growth | −221.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −117.8% | −346.5% | 36.3% | −105.9% | −107.8% | −73.4% | −85.2% | −16,927.1% | 11.9% |
| Net margin | −109.5% | −337.3% | 40.3% | −96.1% | −101.9% | −72.4% | −85.3% | −16,882.4% | −0.2% |
| Free cash flow margin | −101.4% | −301.3% | 95.4% | −122.5% | 106.8% | −77.7% | −137.3% | −17,018.3% | 18.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −23.9 | −47.2 | 173.0 | −95.8 | 171.3 | −136.1 | −153.9 | −462.9 | 179.6 |
| Capital expenditure | −7.9 | −1.4 | −12.0 | −12.0 | −23.6 | −52.8 | −176.7 | −141.5 | −22.7 |
| Free cash flow | −31.9 | −48.6 | 161.0 | −107.8 | 147.7 | −188.9 | −330.6 | −604.3 | 156.9 |
| Growth | −166.9% | −227.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.8 | 30.1 | 221.8 | 143.6 | 184.4 | 108.0 | 110.9 | 102.7 | 226.5 |
| Shareholders’ equity | 81.4 | 95.8 | 244.6 | 461.8 | 408.8 | 398.5 | 271.3 | 185.4 | 466.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 24.8 | 30.1 | 221.8 | 143.6 | 184.4 | 108.0 | 110.9 | 102.7 | 226.5 | |
| 0.1 | 0.3 | 0.7 | 0.8 | 10.3 | 1.4 | 0.0 | 0.0 | 6.8 | |
| 15.5 | 13.9 | 23.2 | 30.9 | 48.7 | 110.3 | 290.3 | 386.0 | 382.5 | |
| 104.0 | 111.6 | 349.8 | 522.5 | 710.1 | 691.9 | 765.6 | 1,139.8 | 1,385.3 | |
| Growth | +7.3% | +213.5% | +49.4% | +35.9% | −2.6% | +10.6% | +48.9% | +21.5% | |
| Equity | |||||||||
| −432.8 | −487.3 | −419.3 | −503.8 | −644.7 | −820.8 | −1,026.0 | −1,625.5 | −1,627.2 | |
| 81.4 | 95.8 | 244.6 | 461.8 | 408.8 | 398.5 | 271.3 | 185.4 | 466.1 | |
| Growth | +17.7% | +155.3% | +88.8% | −11.5% | −2.5% | −31.9% | −31.7% | +151.3% | |
| Per share and net cash | |||||||||
| 74.8 | 88.5 | 95.5 | 102.4 | 104.3 | 106.0 | 107.3 | 124.4 | 135.7 | |
| calc | 1.09 | 1.08 | 2.56 | 4.51 | 3.92 | 3.76 | 2.53 | 1.49 | 3.43 |
Lines marked calc are worked out here from filed figures; point at one for how.