Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.06 | 1.07 | 1.24 | 1.22 | 1.28 | 1.06 | 1.24 | 1.10 | n/a | n/a |
| Growth | +1.3% | +15.0% | −1.5% | +5.0% | −17.1% | +17.1% | −11.0% | |||
| Net income | 0.20 | 0.23 | 0.33 | 0.33 | 0.31 | 0.35 | 0.37 | 0.18 | 0.12 | 0.47 |
| Growth | +14.5% | +45.5% | −2.0% | −6.1% | +14.4% | +4.3% | −50.0% | −32.7% | +285.5% | |
| EPS, diluted | 1.26 | 1.42 | 1.89 | 1.91 | 1.86 | 2.18 | 2.34 | 1.13 | 0.72 | 2.77 |
| Growth | +12.7% | +33.1% | +1.1% | −2.6% | +17.2% | +7.3% | −51.7% | −36.3% | +284.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 18.9% | 21.3% | 27.0% | 26.9% | 24.0% | 33.2% | 29.5% | 16.6% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.64 | 0.46 | 0.50 | 0.57 | 0.55 | 0.53 | 0.85 | 0.44 | 0.58 | 0.62 |
| Buybacks | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.07 | −0.08 | −0.11 | −0.11 | −0.11 | −0.12 | −0.12 | −0.13 | −0.14 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.64 | 0.72 | 0.88 | 0.59 | 0.72 | 1.03 | 0.62 | 0.92 | 1.02 | 1.72 |
| Total debt | 2.76 | 3.40 | 3.47 | 3.21 | 0.55 | 1.87 | 1.44 | 1.74 | 1.44 | 1.01 |
| Net cash (debt) | −2.12 | −2.68 | −2.59 | −2.62 | 0.17 | −0.84 | −0.82 | −0.82 | −0.42 | 0.71 |
| Shareholders’ equity | 3.09 | 3.24 | 3.78 | 3.92 | 4.09 | 4.02 | 4.02 | 4.17 | 4.61 | 4.98 |
| Debt to equity | 0.89 | 1.05 | 0.92 | 0.82 | 0.13 | 0.46 | 0.36 | 0.42 | 0.31 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.64 | 0.46 | 0.50 | 0.57 | 0.55 | 0.53 | 0.85 | 0.44 | 0.58 | 0.62 | |
| Growth | −28.5% | +8.3% | +15.6% | −4.2% | −3.7% | +59.9% | −47.7% | +31.1% | +6.1% | |
| Investment | ||||||||||
| −1.65 | −1.40 | −0.38 | 1.62 | −0.79 | −1.58 | −5.25 | −1.44 | −2.22 | −1.62 | |
| Financing | ||||||||||
| 1.18 | 1.01 | 0.04 | −2.48 | 0.37 | 1.36 | 4.00 | 1.30 | 1.73 | 1.71 | |
| −0.07 | −0.08 | −0.11 | −0.11 | −0.11 | −0.12 | −0.12 | −0.13 | −0.14 | −0.16 | |
| 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.