Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164.4 | 195.9 | 210.2 | 230.0 | 220.1 | 192.5 | 445.7 | 396.0 | 405.8 | 310.2 |
| Growth | +19.2% | +7.3% | +9.5% | −4.3% | −12.5% | +131.6% | −11.2% | +2.5% | −23.6% | |
| Operating income | 24.0 | 8.5 | −9.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | 3.7 | −12.5 | −42.9 | −22.9 | −6.0 | −36.8 | 138.5 | 116.8 | 133.0 | 41.0 |
| Growth | −433.3% | −15.6% | +13.9% | −69.2% | ||||||
| EPS, diluted | n/a | n/a | n/a | −0.69 | −0.18 | −1.12 | 3.52 | 2.71 | 3.06 | 0.88 |
| Growth | −23.0% | +12.9% | −71.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.6% | 4.3% | −4.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 2.3% | −6.4% | −20.4% | −9.9% | −2.7% | −19.1% | 31.1% | 29.5% | 32.8% | 13.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 42.6 | 18.4 | 9.4 | 20.5 | 46.1 | −2.9 | 124.2 | 159.6 | 160.4 | 81.6 |
| Buybacks | −3.0 | −11.3 | 0.0 | 0.0 | −0.3 | n/a | n/a | n/a | −17.9 | n/a |
| Dividends paid | −9.3 | 0.0 | 0.0 | 0.0 | −1.7 | n/a | n/a | −47.2 | −45.1 | −12.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.0 | 39.5 | 56.9 | 51.7 | 58.4 | 55.4 | 50.6 | 46.8 | 47.0 | 46.8 |
| Total debt | 453.2 | 404.4 | 228.4 | 207.3 | 210.5 | 145.1 | 128.8 | 46.0 | 38.8 | 127.0 |
| Net cash (debt) | −397.3 | −365.0 | −171.5 | −155.6 | −152.1 | −89.7 | −78.2 | 0.8 | 8.2 | −80.2 |
| Shareholders’ equity | 404.3 | 381.0 | 346.6 | 326.1 | 320.3 | 292.0 | 469.4 | 537.4 | 607.6 | 634.3 |
| Debt to equity | 1.12 | 1.06 | 0.66 | 0.64 | 0.66 | 0.50 | 0.27 | 0.09 | 0.06 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 164.4 | 195.9 | 210.2 | 230.0 | 220.1 | 192.5 | 445.7 | 396.0 | 405.8 | 310.2 | |
| Growth | +19.2% | +7.3% | +9.5% | −4.3% | −12.5% | +131.6% | −11.2% | +2.5% | −23.6% | |
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 24.0 | 8.5 | −9.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −64.5% | −213.0% | ||||||||
| 3.8 | −12.4 | −42.8 | −22.8 | −5.8 | −36.4 | 138.9 | 118.3 | 137.7 | 41.6 | |
| 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | |
| 3.7 | −12.5 | −42.9 | −22.9 | −6.0 | −36.8 | 138.5 | 116.8 | 133.0 | 41.0 | |
| Growth | −433.3% | −15.6% | +13.9% | −69.2% | ||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.69 | −0.18 | −1.12 | 3.63 | 2.76 | 3.09 | 0.89 | |
| n/a | n/a | n/a | −0.69 | −0.18 | −1.12 | 3.52 | 2.71 | 3.06 | 0.88 | |
| Growth | −23.0% | +12.9% | −71.2% | |||||||
| n/a | n/a | n/a | 33.1 | 33.2 | 33.9 | 37.2 | 41.1 | 41.7 | 40.6 | |
| n/a | n/a | n/a | 33.1 | 33.2 | 33.9 | 38.4 | 41.8 | 42.0 | 40.8 | |
| Growth | +0.4% | +1.9% | +13.2% | +9.0% | +0.5% | −2.9% | ||||