Closing prices at the end of each trading day, from 28 Feb 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 290.7 | 304.2 | 208.9 | 340.4 | 408.5 | 334.5 | 345.1 | 335.3 |
| Growth | +4.6% | −31.3% | +62.9% | +20.0% | −18.1% | +3.2% | −2.8% | |
| Operating income | 25.5 | 22.1 | 11.3 | 56.7 | 55.0 | −10.8 | 9.7 | 15.8 |
| Net income | 8.9 | 15.5 | 8.1 | 36.1 | 43.9 | −5.6 | 5.9 | 8.6 |
| Growth | +75.1% | −47.8% | +346.2% | +21.4% | −112.7% | +46.6% | ||
| EPS, diluted | −668.04 | −516.98 | 7.39 | 0.76 | 0.83 | −0.15 | 0.11 | 0.18 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 28.0% | 25.3% | 35.1% | 37.1% | 27.6% | 30.1% | 31.5% |
| Operating margin | 8.8% | 7.3% | 5.4% | 16.6% | 13.5% | −3.2% | 2.8% | 4.7% |
| Net margin | 3.0% | 5.1% | 3.9% | 10.6% | 10.7% | −1.7% | 1.7% | 2.6% |
| Free cash flow margin | n/a | 14.4% | −6.9% | 22.8% | −2.1% | −55.5% | −0.8% | −8.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 59.2 | 45.5 | −12.2 | 79.1 | −0.1 | −174.2 | 11.2 | −23.0 |
| Capital expenditure | n/a | −1.6 | −2.1 | −1.5 | −8.5 | −11.4 | −14.1 | −6.1 |
| Free cash flow | n/a | 43.8 | −14.4 | 77.6 | −8.6 | −185.5 | −2.9 | −29.1 |
| Growth | −132.8% | −111.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 17.5 | 29.3 | 130.2 | 147.2 | 5.9 | 4.7 | 4.4 |
| Total debt | n/a | 6.7 | 0.0 | 0.0 | 0.0 | 37.6 | 41.0 | 112.3 |
| Net cash (debt) | n/a | 10.8 | 29.3 | 130.2 | 147.2 | −31.7 | −36.4 | −108.0 |
| Shareholders’ equity | 0.0 | 5.0 | 351.5 | 408.9 | 445.0 | 445.0 | 455.6 | 424.4 |
| Debt to equity | n/a | 1.34 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 290.7 | 304.2 | 208.9 | 340.4 | 408.5 | 334.5 | 345.1 | 335.3 | |
| Growth | +4.6% | −31.3% | +62.9% | +20.0% | −18.1% | +3.2% | −2.8% | |
| 218.6 | 219.2 | 156.1 | 221.0 | 257.2 | 242.1 | 241.1 | 229.5 | |
| 72.2 | 85.0 | 52.8 | 119.4 | 151.4 | 92.4 | 103.9 | 105.8 | |
| Growth | +17.8% | −37.9% | +126.2% | +26.8% | −39.0% | +12.5% | +1.8% | |
| 46.6 | 59.8 | 55.6 | 77.5 | 96.3 | 103.2 | 94.2 | 90.0 | |
| 25.5 | 22.1 | 11.3 | 56.7 | 55.0 | −10.8 | 9.7 | 15.8 | |
| Growth | −13.5% | −48.8% | +402.2% | −2.9% | −119.6% | +62.0% | ||
| 23.5 | 19.7 | 9.7 | 47.8 | 57.9 | −7.7 | 7.8 | 10.5 | |
| −3.2 | 4.2 | 1.7 | 11.7 | 14.0 | −2.1 | 2.0 | 2.0 | |
| 8.9 | 15.5 | 8.1 | 36.1 | 43.9 | −5.6 | 5.9 | 8.6 | |
| Growth | +75.1% | −47.8% | +346.2% | +21.4% | −112.7% | +46.6% | ||
| Per share | ||||||||
| −668.04 | −516.98 | 7.85 | 0.84 | 0.85 | −0.15 | 0.11 | 0.18 | |
| −668.04 | −516.98 | 7.39 | 0.76 | 0.83 | −0.15 | 0.11 | 0.18 | |
| Growth | −89.7% | +9.2% | −118.1% | +63.6% | ||||
| 0.0 | 0.0 | 1.0 | 43.2 | 51.6 | 51.3 | 53.1 | 48.4 | |
| 0.0 | 0.0 | 1.1 | 47.3 | 53.1 | 51.5 | 53.4 | 48.8 | |
| Growth | +0.0% | +2,859.2% | +4,219.8% | +12.3% | −3.2% | +3.7% | −8.6% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.