Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.88 | 8.96 | 10.94 | 11.82 | 13.98 | 18.61 | 21.17 | 27.56 | 28.26 | 32.67 |
| Growth | +30.4% | +22.1% | +8.0% | +18.3% | +33.1% | +13.8% | +30.2% | +2.6% | +15.6% | |
| Operating income | 1.76 | 2.44 | 2.97 | 2.79 | 4.05 | 6.75 | 6.50 | 9.04 | 9.02 | 11.30 |
| Net income | 1.56 | 2.07 | 2.59 | 2.59 | 3.55 | 5.88 | 5.62 | 7.84 | 7.57 | 9.61 |
| Growth | +32.7% | +25.4% | +0.0% | +37.1% | +65.6% | −4.4% | +39.4% | −3.4% | +26.9% | |
| EPS, diluted | 3.64 | 4.79 | 6.08 | 6.15 | 8.48 | 14.34 | 14.13 | 19.89 | 19.24 | 24.71 |
| Growth | +31.6% | +26.9% | +1.2% | +37.9% | +69.1% | −1.5% | +40.8% | −3.3% | +28.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.7% | 44.9% | 46.0% | 44.7% | 48.6% | 52.7% | 50.5% | 51.3% | 51.3% | 52.8% |
| Operating margin | 25.6% | 27.2% | 27.1% | 23.6% | 29.0% | 36.3% | 30.7% | 32.8% | 31.9% | 34.6% |
| Net margin | 22.7% | 23.1% | 23.7% | 21.9% | 25.4% | 31.6% | 26.6% | 28.4% | 26.8% | 29.4% |
| Free cash flow margin | 19.6% | 16.5% | 22.8% | 21.2% | 26.2% | 53.4% | 34.0% | 11.9% | 32.2% | 33.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.67 | 1.82 | 3.07 | 3.28 | 4.63 | 10.85 | 8.49 | 5.44 | 11.17 | 12.66 |
| Capital expenditure | −0.32 | −0.34 | −0.57 | −0.77 | −0.96 | −0.90 | −1.28 | −2.16 | −2.07 | −1.57 |
| Free cash flow | 1.35 | 1.48 | 2.50 | 2.51 | 3.67 | 9.95 | 7.21 | 3.29 | 9.10 | 11.08 |
| Growth | +9.6% | +68.9% | +0.4% | +46.1% | +171.3% | −27.6% | −54.4% | +176.8% | +21.8% | |
| Buybacks | −0.40 | −0.50 | −1.15 | −0.41 | −1.21 | −8.56 | −4.64 | −1.00 | −0.50 | −5.95 |
| Dividends paid | −0.45 | −0.52 | −0.60 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.91 | 2.26 | 3.12 | 3.53 | 6.05 | 6.95 | 7.27 | 7.00 | 12.74 | 12.92 |
| Total debt | 3.04 | 3.01 | 3.03 | 3.11 | 4.68 | 4.58 | 4.26 | 4.63 | 4.69 | 4.39 |
| Net cash (debt) | −0.13 | −0.75 | 0.09 | 0.42 | 1.37 | 2.37 | 3.01 | 2.37 | 8.05 | 8.53 |
| Shareholders’ equity | 9.97 | 10.69 | 11.64 | 12.59 | 13.87 | 10.14 | 8.81 | 13.45 | 18.48 | 19.61 |
| Debt to equity | 0.30 | 0.28 | 0.26 | 0.25 | 0.34 | 0.45 | 0.48 | 0.34 | 0.25 | 0.22 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.91 | 2.26 | 3.12 | 3.53 | 6.05 | 6.95 | 7.27 | 7.00 | 12.74 | 12.92 | |
| 0.70 | 1.74 | 1.50 | 1.79 | 1.31 | 3.03 | 5.32 | 4.33 | 4.48 | 3.02 | |
| 2.78 | 2.96 | 3.44 | 3.81 | 4.57 | 5.18 | 7.20 | 8.85 | 10.89 | 11.43 | |
| 1.69 | 1.60 | 1.59 | 2.00 | 2.47 | 2.98 | 3.94 | 5.49 | 6.85 | 7.89 | |
| 4.87 | 4.54 | 4.54 | 4.54 | 4.63 | 4.56 | 4.56 | 4.59 | 4.59 | 4.59 | |
| 17.21 | 18.19 | 20.14 | 22.63 | 27.27 | 30.23 | 36.30 | 39.96 | 48.59 | 50.57 | |
| Growth | +5.7% | +10.7% | +12.4% | +20.5% | +10.9% | +20.1% | +10.1% | +21.6% | +4.1% | |
| Liabilities | ||||||||||
| n/a | n/a | 0.00 | 0.00 | 0.02 | 0.51 | 0.75 | 0.00 | 1.01 | 1.68 | |
| 3.04 | 3.01 | 3.03 | 3.11 | 4.66 | 4.08 | 3.51 | 4.63 | 3.68 | 2.71 | |
| calc | 3.04 | 3.01 | 3.03 | 3.11 | 4.68 | 4.58 | 4.26 | 4.63 | 4.69 | 4.39 |
| 7.39 | 7.41 | 8.50 | 10.04 | 13.40 | 20.09 | 27.49 | 26.51 | 30.11 | 30.95 | |
| Equity | ||||||||||
| 6.28 | 7.31 | 9.20 | 9.52 | 10.73 | 8.32 | 9.05 | 12.38 | 14.41 | 17.59 | |
| 9.97 | 10.69 | 11.64 | 12.59 | 13.87 | 10.14 | 8.81 | 13.45 | 18.48 | 19.61 | |
| Growth | +7.2% | +8.9% | +8.2% | +10.1% | −26.9% | −13.1% | +52.7% | +37.3% | +6.1% | |
| Per share and net cash | ||||||||||
| calc | −0.13 | −0.75 | 0.09 | 0.42 | 1.37 | 2.37 | 3.01 | 2.37 | 8.05 | 8.53 |
| 429.9 | 427.4 | 421.1 | 419.8 | 416.5 | 402.6 | 394.6 | 393.4 | 393.3 | 385.4 | |
| calc | 23.19 | 25.01 | 27.64 | 29.99 | 33.29 | 25.19 | 22.33 | 34.19 | 46.98 | 50.89 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.