Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 1.5 | 10.6 | 13.4 | 7.0 | 7.8 | 51.2 | 266.7 | 363.6 | 720.1 |
| Growth | −66.8% | +591.6% | +26.4% | −48.0% | +11.9% | +557.9% | +421.2% | +36.3% | +98.0% | |
| Operating income | −72.9 | −111.5 | −154.8 | −226.7 | −330.6 | −451.8 | −561.8 | −455.5 | −278.8 | −136.3 |
| Net income | −68.5 | −123.9 | −130.1 | −218.0 | −419.0 | −383.6 | −583.2 | −481.4 | −378.1 | −228.0 |
| Growth | ||||||||||
| EPS, diluted | −2.58 | −3.68 | n/a | n/a | n/a | −7.00 | −10.40 | −8.55 | −6.53 | −3.76 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 100.0% | 100.0% | 54.7% | 76.3% | 83.4% | 87.8% | 86.8% |
| Operating margin | −1,583.2% | −7,290.3% | −1,462.6% | −1,695.1% | −4,755.1% | −5,808.6% | −1,097.9% | −170.8% | −76.7% | −18.9% |
| Net margin | −1,487.3% | −8,097.8% | −1,229.5% | −1,630.0% | −6,025.5% | −4,931.6% | −1,139.6% | −180.5% | −104.0% | −31.7% |
| Free cash flow margin | −1,321.1% | −6,277.1% | −1,336.8% | −1,354.0% | −4,191.1% | −5,674.4% | −997.0% | −176.1% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −60.2 | −95.1 | −138.8 | −175.9 | −271.5 | −417.6 | −495.7 | −467.4 | −306.2 | 53.9 |
| Capital expenditure | −0.7 | −0.9 | −2.6 | −5.2 | −19.9 | −23.7 | −14.5 | −2.4 | n/a | n/a |
| Free cash flow | −60.9 | −96.0 | −141.5 | −181.1 | −291.4 | −441.4 | −510.2 | −469.8 | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −21.6 | −105.3 | 0.0 | 0.0 | −17.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 180.3 | 195.4 | 277.9 | 598.1 | 584.5 | 446.3 | 444.8 | 392.2 | 559.5 | 616.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 98.0 | 387.6 | 223.0 | 365.1 | 385.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 348.3 | 57.2 | 169.2 | 194.5 | 230.8 |
| Shareholders’ equity | 176.6 | 187.2 | 280.1 | 597.1 | 838.7 | 883.6 | 263.3 | −145.7 | −105.7 | −162.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.11 | 1.47 | n/a | n/a | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.6 | 1.5 | 10.6 | 13.4 | 7.0 | 7.8 | 51.2 | 266.7 | 363.6 | 720.1 | |
| Growth | −66.8% | +591.6% | +26.4% | −48.0% | +11.9% | +557.9% | +421.2% | +36.3% | +98.0% | |
| n/a | n/a | n/a | 0.0 | 0.0 | 3.5 | 12.1 | 44.4 | 44.3 | 94.9 | |
| n/a | n/a | n/a | 13.4 | 7.0 | 4.3 | 39.0 | 222.3 | 319.4 | 625.2 | |
| Growth | −48.0% | −38.8% | +817.4% | +469.5% | +43.7% | +95.8% | ||||
| 66.0 | 99.6 | 140.3 | 191.6 | 260.9 | 295.9 | 379.6 | 413.5 | 307.0 | 303.6 | |
| 11.5 | 13.5 | 25.1 | 48.5 | 76.7 | 160.2 | 221.2 | 264.4 | 291.1 | 457.9 | |
| −72.9 | −111.5 | −154.8 | −226.7 | −330.6 | −451.8 | −561.8 | −455.5 | −278.8 | −136.3 | |
| Growth | ||||||||||
| −68.7 | −124.4 | −130.5 | −218.3 | −419.2 | −383.9 | −577.8 | −474.1 | −373.2 | −212.7 | |
| −0.2 | −0.5 | −0.4 | −0.2 | −0.2 | −0.4 | 5.4 | 7.3 | 4.8 | 15.4 | |
| −68.5 | −123.9 | −130.1 | −218.0 | −419.0 | −383.6 | −583.2 | −481.4 | −378.1 | −228.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −2.58 | −3.68 | n/a | n/a | n/a | −7.00 | −10.40 | −8.55 | −6.53 | −3.76 | |
| −2.58 | −3.68 | n/a | n/a | n/a | −7.00 | −10.40 | −8.55 | −6.53 | −3.76 | |
| Growth | ||||||||||
| 26.6 | 33.6 | 41.1 | 46.5 | 50.6 | 54.8 | 56.1 | 56.3 | 57.9 | 60.6 | |
| 26.6 | 33.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +26.6% | |||||||||
Shown in EUR as filed; the screener converts to dollars.