Closing prices at the end of each trading day, from 10 Nov 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.4 | 4.1 | 23.8 |
| Growth | +857.0% | +475.5% | |||
| Operating income | n/a | −5.1 | −16.0 | −26.4 | −59.9 |
| Net income | n/a | −4.9 | −16.3 | −32.4 | −159.8 |
| Growth | |||||
| EPS, diluted | n/a | n/a | −0.49 | −0.63 | −2.11 |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 32.1% | 38.6% | 14.3% |
| Operating margin | n/a | n/a | −3,704.6% | −636.0% | −251.2% |
| Net margin | n/a | n/a | −3,762.9% | −782.4% | −670.2% |
| Free cash flow margin | n/a | n/a | −1,788.3% | −636.4% | −198.9% |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.9 | −5.4 | −16.7 | −37.8 |
| Capital expenditure | n/a | −4.5 | −2.3 | −9.7 | −9.7 |
| Free cash flow | n/a | −7.4 | −7.7 | −26.4 | −47.4 |
| Growth | |||||
| Dividends paid | n/a | n/a | 0.0 | −2.8 | 0.0 |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.4 | 2.4 | 7.9 | 61.9 | 285.6 |
| Total debt | n/a | n/a | n/a | 2.4 | 14.4 |
| Net cash (debt) | n/a | n/a | n/a | 59.5 | 271.2 |
| Shareholders’ equity | 9.8 | 9.8 | 16.3 | 47.9 | 204.2 |
| Debt to equity | n/a | n/a | n/a | 0.05 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Dec 2022 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.0 | 0.4 | 4.1 | 23.8 | |
| Growth | +857.0% | +475.5% | |||
| n/a | 0.0 | 0.3 | 2.5 | 20.4 | |
| n/a | 0.0 | 0.1 | 1.6 | 3.4 | |
| Growth | +1,050.6% | +112.9% | |||
| n/a | 1.3 | 0.8 | 3.1 | 12.4 | |
| n/a | 3.8 | 15.4 | 24.8 | 48.2 | |
| n/a | −5.1 | −16.0 | −26.4 | −59.9 | |
| Growth | |||||
| n/a | −4.9 | −16.3 | −32.3 | −159.6 | |
| n/a | 0.0 | −0.0 | 0.1 | 0.3 | |
| n/a | −4.9 | −16.3 | −32.4 | −159.8 | |
| Growth | |||||
| Per share | |||||
| −0.18 | −0.18 | −0.49 | −0.63 | −2.11 | |
| n/a | n/a | −0.49 | −0.63 | −2.11 | |
| Growth | |||||
| n/a | 26.8 | 33.1 | 55.7 | 83.0 | |
| n/a | n/a | 33.1 | 55.7 | 83.0 | |
| Growth | +68.4% | +49.1% | |||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.