Closing prices at the end of each trading day, from 10 Nov 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.4 | 4.1 | 23.8 |
| Growth | +857.0% | +475.5% | |||
| Operating income | n/a | −5.1 | −16.0 | −26.4 | −59.9 |
| Net income | n/a | −4.9 | −16.3 | −32.4 | −159.8 |
| Growth | |||||
| EPS, diluted | n/a | n/a | −0.49 | −0.63 | −2.11 |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 32.1% | 38.6% | 14.3% |
| Operating margin | n/a | n/a | −3,704.6% | −636.0% | −251.2% |
| Net margin | n/a | n/a | −3,762.9% | −782.4% | −670.2% |
| Free cash flow margin | n/a | n/a | −1,788.3% | −636.4% | −198.9% |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.9 | −5.4 | −16.7 | −37.8 |
| Capital expenditure | n/a | −4.5 | −2.3 | −9.7 | −9.7 |
| Free cash flow | n/a | −7.4 | −7.7 | −26.4 | −47.4 |
| Growth | |||||
| Dividends paid | n/a | n/a | 0.0 | −2.8 | 0.0 |
| FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.4 | 2.4 | 7.9 | 61.9 | 285.6 |
| Total debt | n/a | n/a | n/a | 2.4 | 14.4 |
| Net cash (debt) | n/a | n/a | n/a | 59.5 | 271.2 |
| Shareholders’ equity | 9.8 | 9.8 | 16.3 | 47.9 | 204.2 |
| Debt to equity | n/a | n/a | n/a | 0.05 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Dec 2022 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | 32.1% | 38.6% | 14.3% | |
| n/a | n/a | −3,704.6% | −636.0% | −251.2% | |
| n/a | n/a | −3,764.3% | −779.7% | −669.0% | |
| n/a | n/a | −3,762.9% | −782.4% | −670.2% | |
| n/a | n/a | −1,788.3% | −636.4% | −198.9% | |
| Spending | |||||
| n/a | n/a | 176.6% | 75.7% | 51.8% | |
| n/a | n/a | 3,560.2% | 598.8% | 202.3% | |
| n/a | n/a | 538.4% | 233.5% | 40.5% | |
| Returns | |||||
| n/a | −50.4% | −100.0% | −67.7% | −78.3% | |
| n/a | −39.6% | −59.2% | −34.4% | −32.1% | |
| Balance and payout | |||||
| n/a | n/a | n/a | 0.05 | 0.07 | |
| 21.4% | 21.4% | 31.6% | 45.8% | 47.2% | |