Closing prices at the end of each trading day, from 3 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 0.8 | 0.3 | 0.3 | 3.7 |
| Growth | −58.6% | −19.3% | +1,217.5% | |
| Operating income | 0.0 | −0.6 | −4.9 | −22.7 |
| Net income | 0.0 | −0.6 | −4.9 | −21.6 |
| Growth | −4,439.0% | |||
| EPS, diluted | 0.00 | −0.06 | −1.85 | −9.75 |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating margin | 1.8% | −188.1% | −1,780.0% | −620.7% |
| Net margin | 1.8% | −188.1% | −1,780.0% | −591.2% |
| Free cash flow margin | n/a | n/a | −1,379.3% | −592.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | 0.0 | −0.6 | −3.8 | −21.6 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −3.8 | −21.6 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 2.9 | 6.2 |
| Shareholders’ equity | 0.0 | 0.2 | 16.1 | 23.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.8 | 0.3 | 0.3 | 3.7 | |
| Growth | −58.6% | −19.3% | +1,217.5% | |
| n/a | n/a | 0.0 | 0.4 | |
| 0.1 | 0.5 | 2.2 | 11.2 | |
| 0.0 | −0.6 | −4.9 | −22.7 | |
| Growth | −4,439.0% | |||
| n/a | n/a | −4.9 | −21.6 | |
| n/a | n/a | n/a | 0.0 | |
| 0.0 | −0.6 | −4.9 | −21.6 | |
| Growth | −4,439.0% | |||
| Per share | ||||
| 0.00 | −0.06 | −1.85 | −9.75 | |
| 0.00 | −0.06 | −1.85 | −9.75 | |
| Growth | ||||
| 9.8 | 10.2 | 2.7 | 2.2 | |
| 9.8 | 10.2 | 2.7 | 2.2 | |
| Growth | +4.9% | −74.0% | −16.9% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.