Closing prices at the end of each trading day, from 1 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 6.0 | 12.4 | 13.8 | 0.0 | 13.8 | 70.9 |
| Growth | +107.9% | +11.4% | −100.0% | +413.0% | ||
| Operating income | −1.1 | n/a | n/a | n/a | n/a | n/a |
| Net income | −52.0 | −30.6 | −31.6 | −87.6 | −300.1 | −341.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.3% | 39.0% | 51.4% | n/a | n/a | n/a |
| Operating margin | −18.8% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −870.8% | −246.3% | −228.9% | n/a | −2,170.6% | −482.2% |
| Free cash flow margin | −518.4% | −767.2% | −1,546.1% | n/a | −2,171.9% | −1,602.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.8 | −80.1 | −156.5 | −148.9 | −126.1 | −71.5 |
| Capital expenditure | −8.1 | −15.1 | −57.3 | −118.8 | −174.1 | −1,064.7 |
| Free cash flow | −30.9 | −95.2 | −213.7 | −267.7 | −300.3 | −1,136.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 42.8 | 321.8 | 238.6 | 85.6 | 565.0 | 2,335.7 |
| Total debt | n/a | 5.0 | 5.0 | 59.5 | 158.5 | 2,219.6 |
| Net cash (debt) | n/a | 316.8 | 233.6 | 26.1 | 406.5 | 116.1 |
| Shareholders’ equity | 5.0 | 352.0 | 359.8 | 213.6 | 669.1 | 2,392.3 |
| Debt to equity | n/a | 0.01 | 0.01 | 0.28 | 0.24 | 0.93 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 49.3% | 39.0% | 51.4% | n/a | n/a | n/a | |
| −18.8% | n/a | n/a | n/a | n/a | n/a | |
| −406.8% | −587.9% | −741.4% | n/a | −3,797.5% | −644.6% | |
| −870.8% | −246.3% | −228.9% | n/a | −2,170.6% | −482.2% | |
| −518.4% | −767.2% | −1,546.1% | n/a | −2,171.9% | −1,602.2% | |
| Spending | ||||||
| 16.9% | 189.0% | 330.0% | n/a | 208.2% | 39.6% | |
| 206.5% | 287.3% | 349.6% | n/a | 445.3% | 143.4% | |
| 136.1% | 121.6% | 414.4% | n/a | 1,259.5% | 1,501.4% | |
| Returns | ||||||
| −1,039.2% | −8.7% | −8.8% | −41.0% | −44.8% | −14.3% | |
| −52.1% | −6.9% | −7.2% | −24.3% | −31.4% | −6.8% | |
| Balance and payout | ||||||
| n/a | 0.01 | 0.01 | 0.28 | 0.24 | 0.93 | |
| 19.7% | 20.7% | 17.9% | 40.8% | 29.9% | 52.3% | |