Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 6.4 | 6.5 | 1.6 | 0.9 | 1.1 | 1.9 | 4.2 | 6.0 | 6.5 |
| Growth | +32.8% | +2.3% | −75.9% | −41.1% | +17.7% | +77.0% | +118.4% | +43.9% | +7.8% | |
| Operating income | −32.8 | −31.7 | −42.7 | −37.5 | −54.8 | −36.8 | −16.5 | −10.1 | −11.7 | 93.9 |
| Net income | −39.2 | −24.6 | −42.0 | −37.6 | −54.4 | −37.5 | −16.3 | −9.1 | −11.4 | 90.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −2.29 | −3.13 | −2.07 | −0.87 | −0.49 | −0.61 | 4.83 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −47.3% | −24.3% | −11.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −684.8% | −499.2% | −657.6% | −2,399.8% | −5,951.0% | −3,399.3% | −857.8% | −241.5% | −194.2% | 1,444.9% |
| Net margin | −818.6% | −386.6% | −646.1% | −2,406.5% | −5,910.3% | −3,461.2% | −850.3% | −217.8% | −188.6% | 1,394.2% |
| Free cash flow margin | −587.9% | −360.9% | −366.4% | −1,808.6% | −1,106.3% | 1,555.4% | −1,530.8% | 994.7% | −486.7% | 84.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.5 | −22.0 | −23.1 | −27.8 | −10.0 | 17.9 | −27.3 | 42.0 | −29.3 | 5.5 |
| Capital expenditure | −1.6 | −1.0 | −0.7 | −0.5 | −0.2 | −1.1 | −2.1 | −0.3 | −0.1 | −0.0 |
| Free cash flow | −28.1 | −22.9 | −23.8 | −28.3 | −10.2 | 16.9 | −29.4 | 41.7 | −29.4 | 5.5 |
| Growth | −274.2% | −170.4% | ||||||||
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −15.0 | −8.2 | −24.7 | −8.4 | −1.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 124.1 | 98.3 | 76.7 | 137.5 | 117.5 | 105.6 | 43.2 | 60.6 | 47.4 | 98.5 |
| Shareholders’ equity | 227.9 | 209.3 | 180.8 | 245.1 | 212.5 | 186.3 | 179.8 | 161.0 | 156.6 | 262.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −26.5 | −22.0 | −23.1 | −27.8 | −10.0 | 17.9 | −27.3 | 42.0 | −29.3 | 5.5 | |
| Growth | −252.1% | −169.7% | ||||||||
| 2.2 | 2.8 | 2.8 | 3.6 | 3.5 | 1.5 | 1.4 | 0.8 | 0.5 | 0.5 | |
| Investment | ||||||||||
| −1.6 | −1.0 | −0.7 | −0.5 | −0.2 | −1.1 | −2.1 | −0.3 | −0.1 | −0.0 | |
| calc | −28.1 | −22.9 | −23.8 | −28.3 | −10.2 | 16.9 | −29.4 | 41.7 | −29.4 | 5.5 |
| Growth | −274.2% | −170.4% | ||||||||
| calc | n/a | n/a | n/a | −1.72 | −0.59 | 0.93 | −1.56 | 2.22 | −1.58 | 0.29 |
| −2.4 | −2.9 | −1.7 | −7.6 | −14.2 | −27.4 | −27.1 | 8.1 | 22.8 | 40.5 | |
| Financing | ||||||||||
| −0.5 | −0.9 | 3.2 | 96.1 | 4.2 | −2.4 | −8.1 | −25.1 | −6.6 | 3.6 | |
| n/a | n/a | n/a | 0.0 | 0.0 | −15.0 | −8.2 | −24.7 | −8.4 | −1.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.