Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 6.4 | 6.5 | 1.6 | 0.9 | 1.1 | 1.9 | 4.2 | 6.0 | 6.5 |
| Growth | +32.8% | +2.3% | −75.9% | −41.1% | +17.7% | +77.0% | +118.4% | +43.9% | +7.8% | |
| Operating income | −32.8 | −31.7 | −42.7 | −37.5 | −54.8 | −36.8 | −16.5 | −10.1 | −11.7 | 93.9 |
| Net income | −39.2 | −24.6 | −42.0 | −37.6 | −54.4 | −37.5 | −16.3 | −9.1 | −11.4 | 90.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −2.29 | −3.13 | −2.07 | −0.87 | −0.49 | −0.61 | 4.83 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −47.3% | −24.3% | −11.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −684.8% | −499.2% | −657.6% | −2,399.8% | −5,951.0% | −3,399.3% | −857.8% | −241.5% | −194.2% | 1,444.9% |
| Net margin | −818.6% | −386.6% | −646.1% | −2,406.5% | −5,910.3% | −3,461.2% | −850.3% | −217.8% | −188.6% | 1,394.2% |
| Free cash flow margin | −587.9% | −360.9% | −366.4% | −1,808.6% | −1,106.3% | 1,555.4% | −1,530.8% | 994.7% | −486.7% | 84.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.5 | −22.0 | −23.1 | −27.8 | −10.0 | 17.9 | −27.3 | 42.0 | −29.3 | 5.5 |
| Capital expenditure | −1.6 | −1.0 | −0.7 | −0.5 | −0.2 | −1.1 | −2.1 | −0.3 | −0.1 | −0.0 |
| Free cash flow | −28.1 | −22.9 | −23.8 | −28.3 | −10.2 | 16.9 | −29.4 | 41.7 | −29.4 | 5.5 |
| Growth | −274.2% | −170.4% | ||||||||
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −15.0 | −8.2 | −24.7 | −8.4 | −1.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 124.1 | 98.3 | 76.7 | 137.5 | 117.5 | 105.6 | 43.2 | 60.6 | 47.4 | 98.5 |
| Shareholders’ equity | 227.9 | 209.3 | 180.8 | 245.1 | 212.5 | 186.3 | 179.8 | 161.0 | 156.6 | 262.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −47.3% | −24.3% | −11.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −684.8% | −499.2% | −657.6% | −2,399.8% | −5,951.0% | −3,399.3% | −857.8% | −241.5% | −194.2% | 1,444.9% | |
| −682.8% | −488.8% | −635.6% | −2,252.9% | −5,896.9% | −3,370.5% | −784.5% | −179.3% | −157.2% | 1,472.2% | |
| −818.6% | −386.6% | −646.1% | −2,406.5% | −5,910.3% | −3,461.2% | −850.3% | −217.8% | −188.6% | 1,394.2% | |
| −587.9% | −360.9% | −366.4% | −1,808.6% | −1,106.3% | 1,555.4% | −1,530.8% | 994.7% | −486.7% | 84.3% | |
| Spending | ||||||||||
| 48.4% | 37.0% | 35.2% | 188.8% | 471.6% | 331.5% | 231.3% | 135.9% | 95.1% | 72.3% | |
| 471.1% | 328.3% | 301.8% | 1,628.5% | 4,267.3% | 3,646.2% | 2,354.2% | 1,060.0% | 707.5% | 554.7% | |
| 34.3% | 14.9% | 11.1% | 29.7% | 25.0% | 97.1% | 110.8% | 7.3% | 1.4% | 0.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.3% | |
| Returns | ||||||||||
| −17.2% | −11.7% | −23.2% | −15.4% | −25.6% | −20.1% | −9.1% | −5.7% | −7.3% | 34.6% | |
| −16.0% | −11.2% | −21.3% | −14.1% | −21.5% | −13.5% | −5.9% | −2.8% | −3.4% | 19.5% | |
| Balance and payout | ||||||||||
| 7.2% | 5.4% | 8.1% | 8.4% | 16.0% | 33.0% | 35.5% | 50.4% | 53.0% | 43.6% | |
| n/a | n/a | n/a | n/a | n/a | 88.7% | n/a | 59.2% | n/a | 18.1% | |