Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.2 | 0.5 | 0.1 | 0.4 | 0.4 | 0.6 | 0.1 | 0.1 |
| Growth | +123.6% | +116.7% | −88.4% | +545.2% | −4.5% | +44.0% | −75.5% | −51.9% | ||
| Operating income | −10.0 | −13.2 | −13.1 | −13.6 | −14.9 | −15.5 | −17.5 | −20.7 | −19.3 | −21.1 |
| Net income | −12.6 | −13.1 | −12.9 | −13.3 | −14.9 | −15.7 | −17.4 | −19.8 | −18.4 | −20.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.70 | −0.75 | −0.80 | −0.68 | −0.65 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 64.5% | 39.8% | 52.5% | 79.0% | 100.0% | 78.8% | 94.9% | 8.9% | −393.8% |
| Operating margin | n/a | −12,009.1% | −5,338.6% | −2,556.3% | −24,064.5% | −3,882.3% | −4,588.0% | −3,759.5% | −14,323.0% | −32,496.9% |
| Net margin | n/a | −11,880.0% | −5,242.7% | −2,495.3% | −23,996.8% | −3,928.5% | −4,565.7% | −3,598.2% | −13,655.6% | −31,036.9% |
| Free cash flow margin | n/a | −8,499.1% | −3,982.1% | −1,962.3% | −19,674.2% | −3,137.5% | −3,282.2% | −2,652.4% | −9,814.8% | −22,953.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.8 | −9.3 | −9.8 | −10.4 | −12.1 | −12.4 | −12.5 | −14.6 | −13.2 | −14.9 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −6.8 | −9.3 | −9.8 | −10.5 | −12.2 | −12.6 | −12.5 | −14.6 | −13.3 | −14.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 26.7 | 17.4 | 18.9 | 14.9 | 37.9 | 28.7 | 21.2 | 12.6 | 25.8 | 19.2 |
| Shareholders’ equity | 25.8 | 16.9 | 17.7 | 13.8 | 37.3 | 28.4 | 20.3 | 18.2 | 25.1 | 18.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.1 | 0.2 | 0.5 | 0.1 | 0.4 | 0.4 | 0.6 | 0.1 | 0.1 | |
| Growth | +123.6% | +116.7% | −88.4% | +545.2% | −4.5% | +44.0% | −75.5% | −51.9% | ||
| 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | |
| 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.4 | 0.3 | 0.5 | 0.0 | −0.3 | |
| Growth | +38.0% | +185.7% | −82.5% | +716.3% | −24.8% | +73.4% | −97.7% | −2,233.3% | ||
| 4.0 | 5.8 | 7.3 | 7.7 | 8.4 | 8.8 | 10.0 | 12.5 | 11.0 | 12.3 | |
| 5.1 | 5.8 | 5.0 | 5.2 | 5.6 | 6.2 | 6.4 | 7.1 | 7.3 | 7.8 | |
| −10.0 | −13.2 | −13.1 | −13.6 | −14.9 | −15.5 | −17.5 | −20.7 | −19.3 | −21.1 | |
| Growth | ||||||||||
| −12.6 | −13.1 | n/a | n/a | n/a | −15.6 | −17.4 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 0.0 | 0.1 | 0.0 | n/a | n/a | n/a | |
| −12.6 | −13.1 | −12.9 | −13.3 | −14.9 | −15.7 | −17.4 | −19.8 | −18.4 | −20.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.70 | −0.75 | −0.80 | −0.68 | −0.65 | |
| n/a | n/a | n/a | n/a | n/a | −0.70 | −0.75 | −0.80 | −0.68 | −0.65 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 22.5 | 23.2 | 24.8 | 27.2 | 30.8 | |
| n/a | n/a | n/a | n/a | n/a | 22.5 | 23.2 | 24.8 | 27.2 | 30.8 | |
| Growth | +3.0% | +6.9% | +9.9% | +13.3% | ||||||