Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −8.0 | −7.6 | −11.4 | −17.3 | −14.6 | −20.5 | −27.7 | −31.4 | −27.6 | −37.1 |
| Net income | −6.4 | −8.1 | −11.4 | −17.2 | −17.8 | −20.6 | −27.0 | −30.1 | −25.5 | −34.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.21 | −0.24 | −3.04 | −4.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.4 | −6.6 | −9.0 | −9.1 | −11.6 | −16.5 | −20.8 | −20.9 | −21.0 | −29.8 |
| Capital expenditure | n/a | n/a | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −9.1 | −9.1 | −11.6 | −16.5 | −20.8 | −21.0 | −21.0 | −29.8 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −1.5 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.0 | 7.2 | 10.4 | 12.6 | 39.6 | 136.4 | 110.9 | 88.5 | 71.1 | 41.3 |
| Shareholders’ equity | 3.1 | 6.9 | 8.8 | 13.2 | 27.2 | 138.1 | 118.0 | 91.0 | 71.5 | 39.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.8 | 2.3 | 4.2 | 6.6 | 6.6 | 9.2 | 15.1 | 17.3 | 14.1 | 21.2 | |
| 6.5 | 4.9 | 7.2 | 10.6 | 8.0 | 11.3 | 12.6 | 14.0 | 13.5 | 16.0 | |
| −8.0 | −7.6 | −11.4 | −17.3 | −14.6 | −20.5 | −27.7 | −31.4 | −27.6 | −37.1 | |
| Growth | ||||||||||
| −6.4 | −8.1 | −11.4 | −17.2 | −17.8 | −20.6 | −27.0 | −30.1 | −25.5 | −34.8 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −6.4 | −8.1 | −11.4 | −17.2 | −17.8 | −20.6 | −27.0 | −30.1 | −25.5 | −34.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.18 | −0.21 | −0.24 | −3.04 | −4.04 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.21 | −0.24 | −3.04 | −4.04 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 117.0 | 126.6 | 126.1 | 8.4 | 8.6 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 126.6 | 126.1 | 8.4 | 8.6 | |
| Growth | −0.4% | −93.3% | +2.6% | |||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.