Closing prices at the end of each trading day, from 5 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 1.5 | 1.3 | 3.5 | 1.0 | 1.9 | 1.4 | 1.3 | 1.5 |
| Growth | +217.5% | −16.6% | +167.6% | −70.5% | +82.6% | −22.9% | −7.6% | +15.2% | ||
| Operating income | n/a | −0.2 | −0.1 | −0.3 | −0.2 | −1.9 | −1.5 | −2.1 | −2.6 | −3.3 |
| Net income | −0.1 | −0.1 | −0.5 | −0.7 | 0.4 | −2.5 | −1.7 | −2.1 | −2.5 | −2.3 |
| Growth | −811.5% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.55 | −31.74 | −2.85 |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 9.4% | 7.1% | 6.9% | 77.5% | 70.8% | 64.1% | 65.4% | 57.4% | 55.0% |
| Operating margin | n/a | −48.1% | −8.5% | −24.4% | −4.6% | −182.8% | −82.6% | −150.0% | −194.5% | −213.7% |
| Net margin | n/a | −26.8% | −33.6% | −55.5% | 10.3% | −248.2% | −90.9% | −146.9% | −186.8% | −149.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −16.3% | −83.6% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.3 | −0.7 | −0.7 | −0.6 | −0.8 | −0.8 | −2.0 | −2.7 | −2.4 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −0.6 | −0.8 | n/a | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 2.3 | 4.0 | 3.0 | 2.8 | 4.1 | 2.7 | 1.5 | 4.9 | 2.1 | 0.2 |
| Shareholders’ equity | 2.3 | 5.1 | 4.6 | 4.3 | 5.9 | 3.3 | 1.5 | 4.4 | 1.9 | 22.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018† 30 Jun 2018 | FY2019 30 Jun 2019 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.5 | 1.5 | 1.3 | 3.5 | 1.0 | 1.9 | 1.4 | 1.3 | 1.5 | |
| Growth | +217.5% | −16.6% | +167.6% | −70.5% | +82.6% | −22.9% | −7.6% | +15.2% | ||
| n/a | 0.4 | 1.4 | 1.2 | 0.8 | 0.3 | 0.7 | 0.5 | 0.6 | 0.7 | |
| n/a | 0.0 | 0.1 | 0.1 | 2.7 | 0.7 | 1.2 | 0.9 | 0.8 | 0.8 | |
| Growth | +139.8% | −18.3% | +2,897.4% | −73.1% | +65.4% | −21.3% | −18.9% | +10.4% | ||
| 0.1 | 0.3 | 0.2 | 0.4 | 1.6 | 1.7 | 2.0 | 2.4 | 3.1 | 3.8 | |
| n/a | −0.2 | −0.1 | −0.3 | −0.2 | −1.9 | −1.5 | −2.1 | −2.6 | −3.3 | |
| Growth | ||||||||||
| −0.1 | −0.1 | −0.5 | −0.7 | 0.5 | −2.4 | −1.7 | −2.1 | −2.5 | −2.3 | |
| n/a | 0.0 | n/a | −0.0 | 0.2 | 0.1 | −0.0 | 0.0 | 0.0 | 0.0 | |
| −0.1 | −0.1 | −0.5 | −0.7 | 0.4 | −2.5 | −1.7 | −2.1 | −2.5 | −2.3 | |
| Growth | −811.5% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 0.00 | −0.01 | −0.02 | −0.55 | −31.74 | −2.85 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.55 | −31.74 | −2.85 | |
| Growth | ||||||||||
| 80.9 | 373.0 | 376.3 | 376.3 | 376.4 | 376.2 | 87.8 | 3.8 | 0.1 | 0.8 | |
| 80.9 | 373.0 | 376.3 | 376.3 | 376.4 | 376.2 | 87.8 | 3.8 | 0.1 | 0.8 | |
| Growth | +0.9% | +0.0% | +0.0% | −0.0% | ||||||
† The diluted share count jumps at 2018 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.