Closing prices at the end of each trading day, from 5 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 1.5 | 1.3 | 3.5 | 1.0 | 1.9 | 1.4 | 1.3 | 1.5 |
| Growth | +217.5% | −16.6% | +167.6% | −70.5% | +82.6% | −22.9% | −7.6% | +15.2% | ||
| Operating income | n/a | −0.2 | −0.1 | −0.3 | −0.2 | −1.9 | −1.5 | −2.1 | −2.6 | −3.3 |
| Net income | −0.1 | −0.1 | −0.5 | −0.7 | 0.4 | −2.5 | −1.7 | −2.1 | −2.5 | −2.3 |
| Growth | −811.5% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.55 | −31.74 | −2.85 |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 9.4% | 7.1% | 6.9% | 77.5% | 70.8% | 64.1% | 65.4% | 57.4% | 55.0% |
| Operating margin | n/a | −48.1% | −8.5% | −24.4% | −4.6% | −182.8% | −82.6% | −150.0% | −194.5% | −213.7% |
| Net margin | n/a | −26.8% | −33.6% | −55.5% | 10.3% | −248.2% | −90.9% | −146.9% | −186.8% | −149.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −16.3% | −83.6% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.3 | −0.7 | −0.7 | −0.6 | −0.8 | −0.8 | −2.0 | −2.7 | −2.4 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −0.6 | −0.8 | n/a | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 2.3 | 4.0 | 3.0 | 2.8 | 4.1 | 2.7 | 1.5 | 4.9 | 2.1 | 0.2 |
| Shareholders’ equity | 2.3 | 5.1 | 4.6 | 4.3 | 5.9 | 3.3 | 1.5 | 4.4 | 1.9 | 22.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.3 | 3.5 | 2.9 | 2.7 | 3.5 | 2.6 | 1.4 | 4.8 | 2.0 | 0.1 | |
| n/a | n/a | 0.4 | 0.5 | 0.2 | n/a | 0.0 | 0.1 | 0.1 | 0.0 | |
| n/a | n/a | n/a | n/a | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | n/a | n/a | n/a | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |
| n/a | 0.5 | 0.1 | 0.1 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 2.3 | 5.1 | 4.7 | 4.3 | 7.2 | 4.7 | 2.8 | 5.7 | 3.2 | 24.6 | |
| Growth | +121.8% | −9.3% | −6.8% | +66.3% | −34.5% | −40.9% | +105.8% | −43.6% | +659.0% | |
| Liabilities | ||||||||||
| 0.0 | 0.0 | 0.1 | 0.1 | 1.3 | 1.4 | 1.2 | 1.4 | 1.3 | 2.2 | |
| Equity | ||||||||||
| −0.1 | −0.2 | −0.8 | −1.1 | −0.7 | −3.3 | −4.9 | −7.0 | −9.5 | −11.8 | |
| 2.3 | 5.1 | 4.6 | 4.3 | 5.9 | 3.3 | 1.5 | 4.4 | 1.9 | 22.5 | |
| Growth | +121.2% | −10.2% | −7.2% | +39.4% | −44.1% | −53.5% | +183.3% | −55.8% | +1,062.0% | |
| Per share and net cash | ||||||||||
| 371.4 | 376.3 | 376.3 | 376.3 | 376.5 | 290.5 | 75.5 | 3.9 | 0.1 | 1.0 | |
| calc | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 1.13 | 24.23 | 22.45 |
† The number of shares outstanding jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.