Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.4 | 10.5 | 0.0 | 10.4 | 0.4 | 0.2 | 0.2 |
| Growth | +2,377.5% | −100.0% | −96.6% | −33.4% | −19.1% | |||||
| Operating income | −57.9 | −47.1 | −32.8 | −23.0 | −15.9 | −34.0 | −46.4 | −54.9 | −67.9 | −77.6 |
| Net income | −57.9 | −48.2 | −34.5 | −16.2 | −16.2 | −33.8 | −45.3 | −50.4 | −64.0 | −74.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.77 | −1.77 | −1.60 | −0.94 | −0.86 | −0.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −5,445.0% | −152.2% | n/a | −446.8% | −15,557.8% | −28,899.6% | −40,856.3% |
| Net margin | n/a | n/a | n/a | −3,844.5% | −155.2% | n/a | −436.5% | −14,274.5% | −27,243.8% | −39,009.5% |
| Free cash flow margin | n/a | n/a | n/a | −4,761.1% | −148.3% | n/a | −419.1% | −10,605.1% | −29,440.0% | −32,664.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −52.9 | −42.4 | −31.1 | −20.0 | −15.3 | −33.1 | −41.9 | −33.2 | −69.1 | −62.0 |
| Capital expenditure | −0.6 | −1.3 | −0.6 | −0.1 | −0.2 | −0.2 | −1.6 | −4.2 | −0.1 | −0.1 |
| Free cash flow | −53.5 | −43.7 | −31.7 | −20.1 | −15.5 | −33.3 | −43.5 | −37.4 | −69.2 | −62.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 38.4 | 21.1 | 23.0 | 9.2 | 17.0 | 2.3 | 10.0 | 22.5 | 11.1 | 10.7 |
| Total debt | 9.5 | 19.7 | 16.0 | 8.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 28.9 | 1.4 | 6.9 | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 62.8 | 64.2 | 33.7 | 21.2 | 31.7 | 109.3 | 71.5 | 90.7 | 70.0 | 67.5 |
| Debt to equity | 0.15 | 0.31 | 0.48 | 0.41 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | 0.4 | 10.5 | 0.0 | 10.4 | 0.4 | 0.2 | 0.2 | |
| Growth | +2,377.5% | −100.0% | −96.6% | −33.4% | −19.1% | |||||
| 42.8 | 30.1 | 20.4 | 14.0 | 17.3 | 23.3 | 42.8 | 42.3 | 54.4 | 60.2 | |
| 15.1 | 17.1 | 12.4 | 9.4 | 9.1 | 10.8 | 14.0 | 13.0 | 13.8 | 17.6 | |
| −57.9 | −47.1 | −32.8 | −23.0 | −15.9 | −34.0 | −46.4 | −54.9 | −67.9 | −77.6 | |
| Growth | ||||||||||
| −57.9 | −48.2 | −34.5 | −23.8 | −16.2 | −33.8 | −45.3 | −50.4 | −64.0 | −74.1 | |
| −0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −57.9 | −48.2 | −34.5 | −16.2 | −16.2 | −33.8 | −45.3 | −50.4 | −64.0 | −74.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.77 | −1.77 | −1.60 | −0.94 | −0.86 | −0.80 | |
| n/a | n/a | n/a | n/a | −1.77 | −1.77 | −1.60 | −0.94 | −0.86 | −0.80 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 9.2 | 19.1 | 28.4 | 53.6 | 74.3 | 93.0 | |
| n/a | n/a | n/a | n/a | 9.2 | 19.1 | 28.4 | 53.6 | 74.3 | 93.0 | |
| Growth | +108.3% | +48.9% | +88.6% | +38.5% | +25.2% | |||||
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.