Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.4 | 10.5 | 0.0 | 10.4 | 0.4 | 0.2 | 0.2 |
| Growth | +2,377.5% | −100.0% | −96.6% | −33.4% | −19.1% | |||||
| Operating income | −57.9 | −47.1 | −32.8 | −23.0 | −15.9 | −34.0 | −46.4 | −54.9 | −67.9 | −77.6 |
| Net income | −57.9 | −48.2 | −34.5 | −16.2 | −16.2 | −33.8 | −45.3 | −50.4 | −64.0 | −74.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.77 | −1.77 | −1.60 | −0.94 | −0.86 | −0.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −5,445.0% | −152.2% | n/a | −446.8% | −15,557.8% | −28,899.6% | −40,856.3% |
| Net margin | n/a | n/a | n/a | −3,844.5% | −155.2% | n/a | −436.5% | −14,274.5% | −27,243.8% | −39,009.5% |
| Free cash flow margin | n/a | n/a | n/a | −4,761.1% | −148.3% | n/a | −419.1% | −10,605.1% | −29,440.0% | −32,664.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −52.9 | −42.4 | −31.1 | −20.0 | −15.3 | −33.1 | −41.9 | −33.2 | −69.1 | −62.0 |
| Capital expenditure | −0.6 | −1.3 | −0.6 | −0.1 | −0.2 | −0.2 | −1.6 | −4.2 | −0.1 | −0.1 |
| Free cash flow | −53.5 | −43.7 | −31.7 | −20.1 | −15.5 | −33.3 | −43.5 | −37.4 | −69.2 | −62.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 38.4 | 21.1 | 23.0 | 9.2 | 17.0 | 2.3 | 10.0 | 22.5 | 11.1 | 10.7 |
| Total debt | 9.5 | 19.7 | 16.0 | 8.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 28.9 | 1.4 | 6.9 | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 62.8 | 64.2 | 33.7 | 21.2 | 31.7 | 109.3 | 71.5 | 90.7 | 70.0 | 67.5 |
| Debt to equity | 0.15 | 0.31 | 0.48 | 0.41 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | −5,445.0% | −152.2% | n/a | −446.8% | −15,557.8% | −28,899.6% | −40,856.3% | |
| n/a | n/a | n/a | −5,631.0% | −155.2% | n/a | −436.5% | −14,276.2% | −27,243.4% | −39,012.1% | |
| n/a | n/a | n/a | −3,844.5% | −155.2% | n/a | −436.5% | −14,274.5% | −27,243.8% | −39,009.5% | |
| n/a | n/a | n/a | −4,761.1% | −148.3% | n/a | −419.1% | −10,605.1% | −29,440.0% | −32,664.7% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 3,328.9% | 165.4% | n/a | 412.2% | 11,981.0% | 23,137.0% | 31,694.2% | |
| n/a | n/a | n/a | 2,216.1% | 86.8% | n/a | 134.6% | 3,676.8% | 5,862.6% | 9,262.1% | |
| n/a | n/a | n/a | 18.7% | 1.9% | n/a | 15.8% | 1,194.1% | 27.7% | 40.5% | |
| Returns | ||||||||||
| −92.1% | −75.0% | −102.6% | −76.6% | −51.3% | −30.9% | −63.4% | −55.6% | −91.4% | −109.8% | |
| −71.8% | −53.9% | −65.4% | −44.8% | −41.9% | −29.2% | −47.3% | −41.8% | −66.1% | −79.7% | |
| Balance and payout | ||||||||||
| 0.15 | 0.31 | 0.48 | 0.41 | n/a | n/a | n/a | n/a | n/a | n/a | |