Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.08 | 0.07 | 0.15 | 0.19 | 0.16 | 0.26 | 0.23 | 0.20 | 0.21 | 0.27 |
| Growth | −5.9% | +100.6% | +32.3% | −18.2% | +66.8% | −11.1% | −13.9% | +3.6% | +30.9% | |
| EPS, diluted | 1.77 | 1.67 | 2.22 | 2.41 | 1.93 | 3.26 | 2.97 | 2.53 | 2.24 | 2.03 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.09 | 0.11 | 0.22 | 0.19 | 0.23 | 0.34 | 0.42 | 0.28 | 0.31 | 2.24 |
| Buybacks | −0.03 | 0.00 | 0.00 | −0.08 | −0.05 | −0.13 | −0.05 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.03 | −0.04 | −0.06 | −0.08 | −0.08 | −0.08 | −0.09 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.20 | 0.26 | 0.44 | 0.49 | 0.80 | 0.32 | 0.38 | 0.35 | 0.97 |
| Total debt | 0.41 | 0.43 | 0.67 | 1.08 | 0.49 | 0.39 | 0.39 | 0.39 | 0.42 | 0.77 |
| Net cash (debt) | −0.23 | −0.23 | −0.41 | −0.64 | 0.00 | 0.41 | −0.07 | −0.01 | −0.06 | 0.19 |
| Shareholders’ equity | 1.00 | 1.05 | 1.92 | 2.51 | 2.71 | 2.71 | 2.37 | 2.56 | 3.14 | 5.01 |
| Debt to equity | 0.41 | 0.41 | 0.35 | 0.43 | 0.18 | 0.14 | 0.16 | 0.15 | 0.13 | 0.15 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.10 | 0.10 | 0.18 | 0.23 | 0.19 | 0.32 | 0.28 | 0.24 | 0.26 | 0.34 | |
| 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | |
| 0.08 | 0.07 | 0.15 | 0.19 | 0.16 | 0.26 | 0.23 | 0.20 | 0.21 | 0.27 | |
| Growth | −5.9% | +100.6% | +32.3% | −18.2% | +66.8% | −11.1% | −13.9% | +3.6% | +30.9% | |
| Per share | ||||||||||
| 1.77 | 1.67 | 2.22 | 2.41 | 1.93 | 3.26 | 2.97 | 2.53 | 2.29 | 2.03 | |
| 1.77 | 1.67 | 2.22 | 2.41 | 1.93 | 3.26 | 2.97 | 2.53 | 2.24 | 2.03 | |
| Growth | −5.6% | +32.9% | +8.6% | −19.9% | +68.9% | −8.9% | −14.8% | −11.5% | −9.4% | |
| 43.8 | 43.7 | 65.9 | 80.2 | 78.9 | 77.4 | 74.9 | 75.0 | 86.1 | 128.8 | |
| 43.9 | 43.8 | 65.9 | 80.3 | 78.9 | 77.4 | 75.0 | 75.0 | 87.9 | 129.2 | |
| Growth | −0.3% | +50.5% | +21.8% | −1.7% | −1.8% | −3.2% | +0.0% | +17.3% | +46.9% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.