Closing prices at the end of each trading day, from 10 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 19.6 | 0.0 | 82.0 | 68.0 | 0.0 | 0.0 | 3.0 |
| Growth | −100.0% | −17.1% | −100.0% | ||||
| Operating income | −113.5 | −218.0 | −731.0 | −1,852.0 | −835.0 | −786.0 | −901.0 |
| Net income | −94.1 | −214.0 | −755.0 | −1,723.0 | −796.0 | −748.0 | −816.0 |
| Growth | |||||||
| EPS, diluted | −0.37 | −0.79 | −1.22 | −1.51 | −0.60 | −0.46 | −0.44 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −579.1% | n/a | −891.5% | −2,723.5% | n/a | n/a | −30,033.3% |
| Net margin | −480.0% | n/a | −920.7% | −2,533.8% | n/a | n/a | −27,200.0% |
| Free cash flow margin | −502.8% | n/a | −746.3% | −769.1% | n/a | n/a | −20,400.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −94.7 | −192.0 | −564.0 | −508.0 | −598.0 | −611.0 | −581.0 |
| Capital expenditure | −3.8 | −7.0 | −48.0 | −15.0 | −15.0 | −34.0 | −31.0 |
| Free cash flow | −98.6 | −199.0 | −612.0 | −523.0 | −613.0 | −645.0 | −612.0 |
| Growth | |||||||
| Buybacks | n/a | n/a | −754.6 | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 246.5 | 387.3 | 1,610.0 | 262.0 | 501.0 | 211.0 | 221.0 |
| Shareholders’ equity | −83.0 | −277.0 | 3,342.0 | 1,784.0 | 1,985.0 | 1,875.0 | 2,140.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −579.1% | n/a | −891.5% | −2,723.5% | n/a | n/a | −30,033.3% | |
| −519.6% | n/a | −926.8% | −2,533.8% | n/a | n/a | −27,200.0% | |
| −480.0% | n/a | −920.7% | −2,533.8% | n/a | n/a | −27,200.0% | |
| −502.8% | n/a | −746.3% | −769.1% | n/a | n/a | −20,400.0% | |
| Spending | |||||||
| 547.8% | n/a | 850.0% | 995.6% | n/a | n/a | 24,833.3% | |
| 130.6% | n/a | 141.5% | 189.7% | n/a | n/a | 4,733.3% | |
| 19.5% | n/a | 58.5% | 22.1% | n/a | n/a | 1,033.3% | |
| Returns | |||||||
| n/a | n/a | −22.6% | −96.6% | −40.1% | −39.9% | −38.1% | |
| n/a | −34.6% | −20.5% | −86.1% | −35.6% | −35.0% | −34.8% | |
| Balance and payout | |||||||
| n/a | 21.4% | 9.4% | 10.8% | 11.2% | 12.3% | 8.7% | |