Closing prices at the end of each trading day, from 4 May 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.3 | −1.7 | −2.2 | −3.4 | −1.8 |
| Net income | −0.4 | −1.1 | −4.0 | −3.1 | −1.6 |
| Growth | |||||
| EPS, diluted | −0.04 | −0.09 | −0.30 | −0.23 | −0.12 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −1.8 | −1.7 | −2.5 | −1.5 |
| Capital expenditure | −0.6 | 0.0 | 0.0 | −0.0 | 0.0 |
| Free cash flow | −0.9 | −1.8 | −1.7 | −2.5 | −1.5 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 1.1 | 0.6 | 0.9 | 0.4 | 0.6 |
| Shareholders’ equity | 2.5 | 14.8 | 11.3 | 9.3 | 8.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 1.1 | 0.6 | 0.9 | 0.4 | 0.6 | |
| 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 2.6 | 14.9 | 12.0 | 9.5 | 8.4 | |
| Growth | +474.0% | −19.3% | −20.8% | −11.7% | |
| Liabilities | |||||
| 0.1 | 0.1 | 0.7 | 0.2 | 0.1 | |
| Equity | |||||
| −2.0 | −3.0 | −7.0 | −10.1 | −11.7 | |
| 2.5 | 14.8 | 11.3 | 9.3 | 8.3 | |
| Growth | +483.9% | −23.4% | −18.0% | −10.9% | |
| Per share and net cash | |||||
| n/a | 13.3 | 13.3 | 13.3 | 13.7 | |
| calc | n/a | 1.11 | 0.85 | 0.70 | 0.60 |
Lines marked calc are worked out here from filed figures; point at one for how.