Closing prices at the end of each trading day, from 22 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.4 | 2.9 | n/a | n/a | n/a | 1.7 | 10.1 | 75.4 |
| Growth | −16.9% | +106.7% | +496.0% | +644.9% | |||||
| Operating income | −23.4 | −57.5 | −146.1 | −168.1 | −141.1 | −143.4 | −179.7 | −241.4 | −270.5 |
| Net income | −19.7 | −44.8 | −123.8 | −142.1 | −142.1 | −148.8 | −208.4 | −220.7 | −287.5 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −2.88 | −2.76 | −1.97 | −1.57 | −1.20 | −0.86 | −1.08 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,383.2% | −4,089.1% | −5,022.8% | n/a | n/a | n/a | −10,583.1% | −2,385.6% | −358.9% |
| Net margin | −1,165.2% | −3,180.6% | −4,258.9% | n/a | n/a | n/a | −12,272.3% | −2,180.5% | −381.4% |
| Free cash flow margin | −1,136.2% | −2,889.6% | −4,120.5% | n/a | n/a | n/a | −9,221.0% | −2,256.4% | −401.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −31.5 | −101.5 | −117.8 | −117.9 | −112.3 | −145.6 | −206.3 | −283.6 |
| Capital expenditure | −2.9 | −9.1 | −18.3 | −14.7 | −8.9 | −10.8 | −11.0 | −22.1 | −19.0 |
| Free cash flow | −19.2 | −40.7 | −119.8 | −132.4 | −126.7 | −123.1 | −156.6 | −228.3 | −302.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 137.1 | 247.1 | 211.4 | 154.1 | 310.3 | 382.4 | 239.6 | 227.4 | 104.1 |
| Total debt | 0.8 | 0.4 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 136.3 | 246.7 | 211.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 142.6 | 255.5 | 254.8 | 210.0 | 313.3 | 298.7 | 111.5 | 427.3 | 178.1 |
| Debt to equity | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 1.7 | 1.4 | 2.9 | n/a | n/a | n/a | 1.7 | 10.1 | 75.4 | |
| Growth | −16.9% | +106.7% | +496.0% | +644.9% | |||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 11.4 | 96.4 | |
| 16.0 | 36.2 | 105.4 | 134.9 | 110.8 | 117.4 | 130.5 | 138.4 | 117.7 | |
| 9.1 | 22.8 | 39.5 | 35.0 | 31.9 | 31.9 | 46.7 | 101.7 | 131.9 | |
| −23.4 | −57.5 | −146.1 | −168.1 | −141.1 | −143.4 | −179.7 | −241.4 | −270.5 | |
| Growth | |||||||||
| −23.4 | −52.0 | −139.0 | −166.3 | −142.0 | −148.6 | −208.4 | −219.1 | −285.6 | |
| −3.7 | −7.3 | −15.2 | −24.2 | 0.1 | 0.3 | −0.0 | 1.5 | 2.0 | |
| −19.7 | −44.8 | −123.8 | −142.1 | −142.1 | −148.8 | −208.4 | −220.7 | −287.5 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | −2.88 | −2.76 | −1.97 | −1.57 | −1.20 | −0.86 | −1.08 | |
| n/a | n/a | −2.88 | −2.76 | −1.97 | −1.57 | −1.20 | −0.86 | −1.08 | |
| Growth | |||||||||
| n/a | n/a | 43.1 | 51.6 | 72.1 | 95.0 | 173.9 | 255.2 | 266.1 | |
| n/a | n/a | 43.1 | 51.6 | 72.1 | 95.0 | 173.9 | 255.2 | 266.1 | |
| Growth | +19.7% | +39.8% | +31.8% | +83.1% | +46.7% | +4.3% | |||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.