Closing prices at the end of each trading day, from 22 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.4 | 2.9 | n/a | n/a | n/a | 1.7 | 10.1 | 75.4 |
| Growth | −16.9% | +106.7% | +496.0% | +644.9% | |||||
| Operating income | −23.4 | −57.5 | −146.1 | −168.1 | −141.1 | −143.4 | −179.7 | −241.4 | −270.5 |
| Net income | −19.7 | −44.8 | −123.8 | −142.1 | −142.1 | −148.8 | −208.4 | −220.7 | −287.5 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −2.88 | −2.76 | −1.97 | −1.57 | −1.20 | −0.86 | −1.08 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,383.2% | −4,089.1% | −5,022.8% | n/a | n/a | n/a | −10,583.1% | −2,385.6% | −358.9% |
| Net margin | −1,165.2% | −3,180.6% | −4,258.9% | n/a | n/a | n/a | −12,272.3% | −2,180.5% | −381.4% |
| Free cash flow margin | −1,136.2% | −2,889.6% | −4,120.5% | n/a | n/a | n/a | −9,221.0% | −2,256.4% | −401.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −31.5 | −101.5 | −117.8 | −117.9 | −112.3 | −145.6 | −206.3 | −283.6 |
| Capital expenditure | −2.9 | −9.1 | −18.3 | −14.7 | −8.9 | −10.8 | −11.0 | −22.1 | −19.0 |
| Free cash flow | −19.2 | −40.7 | −119.8 | −132.4 | −126.7 | −123.1 | −156.6 | −228.3 | −302.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 137.1 | 247.1 | 211.4 | 154.1 | 310.3 | 382.4 | 239.6 | 227.4 | 104.1 |
| Total debt | 0.8 | 0.4 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 136.3 | 246.7 | 211.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 142.6 | 255.5 | 254.8 | 210.0 | 313.3 | 298.7 | 111.5 | 427.3 | 178.1 |
| Debt to equity | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −1,383.2% | −4,089.1% | −5,022.8% | n/a | n/a | n/a | −10,583.1% | −2,385.6% | −358.9% | |
| −1,381.0% | −3,698.0% | −4,780.2% | n/a | n/a | n/a | −12,273.4% | −2,165.4% | −378.8% | |
| −1,165.2% | −3,180.6% | −4,258.9% | n/a | n/a | n/a | −12,272.3% | −2,180.5% | −381.4% | |
| −1,136.2% | −2,889.6% | −4,120.5% | n/a | n/a | n/a | −9,221.0% | −2,256.4% | −401.4% | |
| Spending | |||||||||
| 945.8% | 2,569.3% | 3,625.1% | n/a | n/a | n/a | 7,684.4% | 1,367.9% | 156.1% | |
| 537.4% | 1,619.8% | 1,356.7% | n/a | n/a | n/a | 2,752.9% | 1,005.2% | 174.9% | |
| 169.9% | 648.1% | 630.7% | n/a | n/a | n/a | 647.0% | 218.1% | 25.3% | |
| Returns | |||||||||
| −13.8% | −17.5% | −48.6% | −67.7% | −45.4% | −49.8% | −186.9% | −51.6% | −161.4% | |
| −13.3% | −16.4% | −40.8% | −48.3% | −35.0% | −30.4% | −55.5% | −28.2% | −48.8% | |
| Balance and payout | |||||||||
| 0.01 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.1% | 6.5% | 16.0% | 28.6% | 22.7% | 39.1% | 70.3% | 45.4% | 69.8% | |