Closing prices at the end of each trading day, from 17 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | −75.8% | −100.0% | |||||
| Operating income | −3.8 | −2.4 | −5.6 | −6.7 | −7.5 | −7.9 | −7.7 |
| Net income | −5.2 | −4.1 | −13.5 | −6.9 | −8.8 | −8.7 | −7.7 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.30 | −13.79 | −12.93 | −57.69 | −5.60 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −828.7% | −2,148.2% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −1,139.9% | −3,652.2% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −644.8% | −1,798.6% | n/a | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.9 | −2.0 | −5.5 | −4.8 | −4.5 | −5.1 | −5.6 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −3.0 | −2.0 | −5.6 | −4.8 | −4.5 | −5.1 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.1 | 6.3 | 1.7 | 0.8 | 2.7 | 3.2 |
| Shareholders’ equity | −9.2 | −13.1 | 9.4 | 3.9 | 0.4 | 4.7 | 4.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −828.7% | −2,148.2% | n/a | n/a | n/a | n/a | n/a | |
| −1,139.9% | −3,652.2% | n/a | n/a | n/a | n/a | n/a | |
| −644.8% | −1,798.6% | n/a | n/a | n/a | n/a | n/a | |
| Spending | |||||||
| 68.1% | 95.6% | n/a | n/a | n/a | n/a | n/a | |
| 611.3% | 1,163.8% | n/a | n/a | n/a | n/a | n/a | |
| 2.8% | 2.4% | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| n/a | n/a | −143.2% | −179.2% | −2,094.9% | −185.8% | −181.6% | |
| −281.1% | −175.2% | −139.9% | −112.9% | −200.0% | −164.6% | −147.9% | |
| Balance and payout | |||||||
| n/a | n/a | n/a | 37.0% | 90.5% | 11.4% | 18.6% | |