Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228.9 | 271.1 | 314.3 | 367.3 | 394.9 | 445.7 | 540.5 | 716.7 | 820.6 | 1,976.8 |
| Growth | +18.4% | +15.9% | +16.9% | +7.5% | +12.9% | +21.3% | +32.6% | +14.5% | +140.9% | |
| Operating income | 20.8 | 30.4 | 33.8 | 47.1 | 43.3 | −9.9 | −178.7 | 71.8 | 40.8 | −311.0 |
| Net income | 13.1 | 17.6 | 47.4 | 41.1 | 23.3 | n/a | n/a | n/a | n/a | n/a |
| Growth | +34.9% | +168.7% | −13.4% | −43.2% | ||||||
| EPS, diluted | 0.56 | 0.75 | 1.97 | 1.71 | 0.96 | −0.17 | −7.04 | 2.18 | 1.55 | −5.40 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 39.7% | 40.9% | 41.7% | 41.7% | 31.7% | 32.1% | 39.6% | 38.8% | 25.3% |
| Operating margin | 9.1% | 11.2% | 10.8% | 12.8% | 11.0% | −2.2% | −33.1% | 10.0% | 5.0% | −15.7% |
| Net margin | 5.7% | 6.5% | 15.1% | 11.2% | 5.9% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −7.5% | 22.2% | 5.7% | 3.8% | 19.1% | −7.2% | −0.6% | −1.1% | −2.5% | −7.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.3 | 69.8 | 26.9 | 25.1 | 86.5 | −9.6 | 11.4 | 15.3 | −1.3 | −78.4 |
| Capital expenditure | −9.0 | −9.6 | −8.9 | −11.2 | −11.3 | −22.3 | −14.9 | −23.0 | −19.5 | −62.5 |
| Free cash flow | −17.3 | 60.3 | 18.1 | 13.9 | 75.3 | −31.9 | −3.5 | −7.7 | −20.9 | −140.9 |
| Growth | −70.1% | −23.1% | +442.4% | −142.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 79.9 | 143.5 | 172.7 | 255.1 | 148.7 | 77.2 | 132.9 | 73.3 | 40.9 | 377.3 |
| Total debt | n/a | n/a | n/a | n/a | 197.5 | 187.8 | 133.4 | 27.1 | 30.0 | 729.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −48.8 | −110.6 | −0.5 | 46.2 | 10.9 | −351.6 |
| Shareholders’ equity | 382.0 | 409.0 | 462.6 | 509.9 | 612.1 | 608.0 | 551.0 | 822.7 | 886.5 | 4,400.4 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.32 | 0.31 | 0.24 | 0.03 | 0.03 | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 42.3% | 39.7% | 40.9% | 41.7% | 41.7% | 31.7% | 32.1% | 39.6% | 38.8% | 25.3% | |
| 9.1% | 11.2% | 10.8% | 12.8% | 11.0% | −2.2% | −33.1% | 10.0% | 5.0% | −15.7% | |
| 9.8% | 11.6% | 14.8% | 12.8% | 6.0% | −3.0% | −35.3% | 8.6% | 5.4% | −14.6% | |
| 5.7% | 6.5% | 15.1% | 11.2% | 5.9% | n/a | n/a | n/a | n/a | n/a | |
| −7.5% | 22.2% | 5.7% | 3.8% | 19.1% | −7.2% | −0.6% | −1.1% | −2.5% | −7.1% | |
| Spending | ||||||||||
| 12.4% | 9.8% | 10.9% | 12.7% | 13.6% | 12.3% | 11.9% | 13.6% | 12.3% | 6.5% | |
| 20.8% | 18.8% | 19.2% | 16.2% | 17.1% | 21.6% | 24.4% | 16.0% | 19.3% | 22.4% | |
| 3.9% | 3.5% | 2.8% | 3.1% | 2.9% | 5.0% | 2.8% | 3.2% | 2.4% | 3.2% | |
| 21.2% | 31.3% | 10.0% | 12.4% | 2.3% | n/a | n/a | 3.1% | 2.0% | n/a | |
| Returns | ||||||||||
| 3.4% | 4.3% | 10.3% | 8.1% | 3.8% | n/a | n/a | n/a | n/a | n/a | |
| 3.0% | 3.7% | 9.3% | 7.0% | 2.5% | n/a | n/a | n/a | n/a | n/a | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.32 | 0.31 | 0.24 | 0.03 | 0.03 | 0.17 | |