Closing prices at the end of each trading day, from 1 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Net income | 11.5 | −3.3 |
| Growth | −128.6% | |
| EPS, diluted | n/a | −0.18 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 23.2 | 28.4 |
| Capital expenditure | −2.8 | −4.3 |
| Free cash flow | 20.4 | 24.1 |
| Growth | +17.8% |
| FY2024 | FY2025 | |
|---|---|---|
| Shareholders’ equity | 193.8 | 379.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 28.5 | 29.2 | |
| 11.9 | 11.9 | |
| 2,656.5 | 2,837.1 | |
| Growth | +6.8% | |
| Liabilities | ||
| 2,462.7 | 2,458.1 | |
| Equity | ||
| 215.3 | 212.0 | |
| 193.8 | 379.0 | |
| Growth | +95.5% | |
| Per share and net cash | ||
| 0.0 | 20.1 | |
| calc | n/a | 18.88 |
Lines marked calc are worked out here from filed figures; point at one for how.