Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.24 | 17.64 | 20.85 | 22.60 | 23.89 | 27.45 | 33.20 | 35.82 | 51.57 | 63.89 |
| Growth | +33.2% | +18.2% | +8.4% | +5.7% | +14.9% | +21.0% | +7.9% | +44.0% | +23.9% | |
| Operating income | −0.41 | 2.37 | 5.14 | 3.44 | 4.01 | 8.52 | 14.23 | 16.21 | 13.46 | 25.48 |
| Net income | −1.74 | 1.69 | 12.26 | 2.72 | 2.96 | 6.74 | 11.50 | 14.08 | 5.90 | 23.13 |
| Growth | +624.5% | −77.8% | +8.7% | +127.6% | +70.7% | +22.5% | −58.1% | +292.3% | ||
| EPS, diluted | −4.86 | 4.02 | 28.44 | 6.43 | 6.33 | 15.00 | 2.65 | 3.30 | 1.23 | 4.77 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.9% | 48.2% | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63.0% | 67.8% |
| Operating margin | −3.1% | 13.4% | 24.6% | 15.2% | 16.8% | 31.0% | 42.8% | 45.2% | 26.1% | 39.9% |
| Net margin | −13.1% | 9.6% | 58.8% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% |
| Free cash flow margin | 20.3% | 31.1% | 39.5% | 41.0% | 48.6% | 48.5% | 49.1% | 49.2% | 37.6% | 42.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.41 | 6.55 | 8.88 | 9.70 | 12.06 | 13.76 | 16.74 | 18.09 | 19.96 | 27.54 |
| Capital expenditure | −0.72 | −1.07 | −0.64 | −0.43 | −0.46 | −0.44 | −0.42 | −0.45 | −0.55 | −0.62 |
| Free cash flow | 2.69 | 5.48 | 8.25 | 9.27 | 11.60 | 13.32 | 16.31 | 17.63 | 19.41 | 26.91 |
| Growth | +103.9% | +50.4% | +12.4% | +25.2% | +14.9% | +22.5% | +8.1% | +10.1% | +38.6% | |
| Buybacks | 0.00 | 0.00 | −7.26 | −5.44 | 0.00 | 0.00 | −7.00 | −5.82 | −7.18 | −2.45 |
| Dividends paid | −0.72 | −1.65 | −2.92 | −4.24 | −5.24 | −5.91 | −6.73 | −7.65 | −9.81 | −11.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.10 | 11.20 | 4.29 | 5.06 | 7.62 | 12.16 | 12.42 | 14.19 | 9.35 | 16.18 |
| Total debt | n/a | 17.55 | 17.49 | 32.80 | 41.06 | 39.70 | 0.40 | 1.56 | 1.25 | 65.14 |
| Net cash (debt) | n/a | −6.34 | −13.20 | −27.74 | −33.44 | −27.54 | 12.01 | 12.63 | 8.10 | −48.96 |
| Shareholders’ equity | 21.88 | 20.29 | 26.66 | 24.94 | 23.87 | 24.96 | 22.71 | 23.99 | 67.68 | 81.29 |
| Debt to equity | n/a | 0.87 | 0.66 | 1.32 | 1.72 | 1.59 | 0.02 | 0.07 | 0.02 | 0.80 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Oct 2016 | FY2017 29 Oct 2017 | FY2018 4 Nov 2018 | FY2019 3 Nov 2019 | FY2020 1 Nov 2020 | FY2021 31 Oct 2021 | FY2022 30 Oct 2022 | FY2023 29 Oct 2023 | FY2024 3 Nov 2024 | FY2025 2 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 44.9% | 48.2% | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63.0% | 67.8% | |
| −3.1% | 13.4% | 24.6% | 15.2% | 16.8% | 31.0% | 42.8% | 45.2% | 26.1% | 39.9% | |
| −8.4% | 10.3% | 21.8% | 9.9% | 10.2% | 24.6% | 37.4% | 42.1% | 19.2% | 35.6% | |
| −13.1% | 9.6% | 58.8% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% | |
| 20.3% | 31.1% | 39.5% | 41.0% | 48.6% | 48.5% | 49.1% | 49.2% | 37.6% | 42.1% | |
| Spending | ||||||||||
| 20.2% | 18.7% | 18.1% | 20.8% | 20.8% | 17.7% | 14.8% | 14.7% | 18.1% | 17.2% | |
| 6.1% | 4.5% | 5.1% | 7.6% | 8.1% | 4.9% | 4.2% | 4.4% | 9.6% | 6.6% | |
| 5.5% | 6.1% | 3.0% | 1.9% | 1.9% | 1.6% | 1.3% | 1.3% | 1.1% | 1.0% | |
| n/a | 1.9% | −177.9% | −22.9% | −21.2% | 0.4% | 7.6% | 6.7% | 37.8% | −1.7% | |
| Returns | ||||||||||
| −7.9% | 8.3% | 46.0% | 10.9% | 12.4% | 27.0% | 50.6% | 58.7% | 8.7% | 28.4% | |
| n/a | 3.1% | 24.5% | 4.0% | 3.9% | 8.9% | 15.7% | 19.3% | 3.6% | 13.5% | |
| Balance and payout | ||||||||||
| n/a | 0.87 | 0.66 | 1.32 | 1.72 | 1.59 | 0.02 | 0.07 | 0.02 | 0.80 | |
| n/a | 57.4% | 46.8% | 63.0% | 68.5% | 66.9% | 69.0% | 67.1% | 59.1% | 52.5% | |
| n/a | 97.7% | 23.8% | 155.5% | 176.9% | 87.8% | 58.6% | 54.3% | 166.5% | 48.2% | |
| 26.6% | 30.2% | 123.5% | 104.4% | 45.1% | 44.4% | 84.2% | 76.4% | 87.5% | 50.5% | |