Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241.9 | 242.5 | 243.9 | 238.6 | 274.9 | 303.0 | 344.4 | 408.1 | 434.6 | 439.7 |
| Growth | +0.3% | +0.6% | −2.1% | +15.2% | +10.2% | +13.7% | +18.5% | +6.5% | +1.2% | |
| Operating income | −1.0 | 1.3 | 1.4 | 3.4 | 22.2 | 28.7 | 24.6 | 19.4 | 10.6 | 19.2 |
| Net income | −0.8 | 1.8 | 9.7 | 0.3 | 110.1 | 21.2 | 10.2 | 10.8 | 1.3 | 2.5 |
| Growth | +427.8% | −97.4% | +42,755.6% | −80.8% | −51.9% | +5.8% | −87.5% | +89.3% | ||
| EPS, diluted | −0.16 | 0.33 | 0.87 | 0.02 | 9.42 | 1.79 | 0.86 | 0.86 | 0.10 | 0.19 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 33.2% | 32.5% | 35.5% | 37.3% | 36.1% | 35.5% | 35.5% | 32.1% | 31.5% |
| Operating margin | −0.4% | 0.5% | 0.6% | 1.4% | 8.1% | 9.5% | 7.1% | 4.8% | 2.4% | 4.4% |
| Net margin | −0.3% | 0.8% | 4.0% | 0.1% | 40.1% | 7.0% | 3.0% | 2.6% | 0.3% | 0.6% |
| Free cash flow margin | 2.2% | 0.7% | −0.9% | 5.4% | 5.3% | 0.3% | −2.0% | 6.8% | −1.7% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.4 | 8.2 | 2.9 | 17.5 | 17.3 | 2.8 | −1.6 | 30.5 | 5.7 | 13.6 |
| Capital expenditure | −4.0 | −6.6 | −5.2 | −4.6 | −2.8 | −1.8 | −5.3 | −2.7 | −13.0 | −7.5 |
| Free cash flow | 5.4 | 1.6 | −2.3 | 12.9 | 14.5 | 1.0 | −7.0 | 27.9 | −7.2 | 6.1 |
| Growth | −69.4% | −239.9% | +12.2% | −93.1% | −800.0% | −126.0% | ||||
| Buybacks | 0.0 | −0.0 | −2.3 | −1.8 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.7 | 37.4 | 31.9 | 41.6 | 47.9 | 36.9 | 22.2 | 64.6 | 59.7 | 72.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 48.4 | 87.6 | 97.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 22.2 | 16.3 | −27.9 | −24.2 |
| Shareholders’ equity | 53.8 | 57.5 | 71.5 | 68.7 | 183.3 | 201.8 | 218.7 | 255.9 | 263.2 | 267.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.19 | 0.33 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 29 Jun 2018 | FY2019† 28 Jun 2019 | FY2020 3 Jul 2020 | FY2021 2 Jul 2021 | FY2022 1 Jul 2022 | FY2023 30 Jun 2023 | FY2024 28 Jun 2024 | FY2025 27 Jun 2025 | FY2026 3 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 241.9 | 242.5 | 243.9 | 238.6 | 274.9 | 303.0 | 344.4 | 408.1 | 434.6 | 439.7 | |
| Growth | +0.3% | +0.6% | −2.1% | +15.2% | +10.2% | +13.7% | +18.5% | +6.5% | +1.2% | |
| 166.4 | 162.0 | 164.6 | 153.9 | 172.3 | 193.7 | 222.1 | 263.4 | 295.2 | 301.4 | |
| 75.5 | 80.5 | 79.3 | 84.7 | 102.6 | 109.2 | 122.4 | 144.7 | 139.4 | 138.3 | |
| Growth | +6.7% | −1.5% | +6.8% | +21.2% | +6.5% | +12.0% | +18.3% | −3.7% | −0.8% | |
| 18.7 | 19.8 | 21.1 | 19.3 | 21.8 | 22.6 | 24.9 | 36.4 | 35.8 | 28.4 | |
| 57.2 | 58.2 | 56.1 | 58.0 | 56.3 | 57.7 | 69.8 | 85.0 | 89.5 | 88.5 | |
| −1.0 | 1.3 | 1.4 | 3.4 | 22.2 | 28.7 | 24.6 | 19.4 | 10.6 | 19.2 | |
| Growth | +3.9% | +146.9% | +557.5% | +29.4% | −14.4% | −21.2% | −45.5% | +81.9% | ||
| −0.6 | 1.3 | 1.6 | 3.7 | 22.4 | 30.4 | 21.3 | 16.9 | 3.6 | 13.2 | |
| 0.0 | −1.0 | −8.2 | 3.5 | −87.7 | 9.3 | 11.1 | 6.1 | 2.2 | 10.7 | |
| −0.8 | 1.8 | 9.7 | 0.3 | 110.1 | 21.2 | 10.2 | 10.8 | 1.3 | 2.5 | |
| Growth | +427.8% | −97.4% | +42,755.6% | −80.8% | −51.9% | +5.8% | −87.5% | +89.3% | ||
| Per share | ||||||||||
| −0.16 | 0.35 | 0.91 | 0.02 | 9.98 | 1.89 | 0.90 | 0.88 | 0.11 | 0.20 | |
| −0.16 | 0.33 | 0.87 | 0.02 | 9.42 | 1.79 | 0.86 | 0.86 | 0.10 | 0.19 | |
| Growth | +163.6% | −97.7% | +47,000.0% | −81.0% | −52.0% | +0.0% | −88.4% | +90.0% | ||
| 5.3 | 5.3 | 10.8 | 10.8 | 11.0 | 11.2 | 11.4 | 12.2 | 12.7 | 12.8 | |
| 5.3 | 5.6 | 11.2 | 10.9 | 11.7 | 11.8 | 11.9 | 12.5 | 12.8 | 13.0 | |
| Growth | +6.7% | +99.0% | −2.7% | +6.9% | +1.1% | +0.3% | +5.1% | +3.0% | +1.6% | |
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.