Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241.9 | 242.5 | 243.9 | 238.6 | 274.9 | 303.0 | 344.4 | 408.1 | 434.6 | 439.7 |
| Growth | +0.3% | +0.6% | −2.1% | +15.2% | +10.2% | +13.7% | +18.5% | +6.5% | +1.2% | |
| Operating income | −1.0 | 1.3 | 1.4 | 3.4 | 22.2 | 28.7 | 24.6 | 19.4 | 10.6 | 19.2 |
| Net income | −0.8 | 1.8 | 9.7 | 0.3 | 110.1 | 21.2 | 10.2 | 10.8 | 1.3 | 2.5 |
| Growth | +427.8% | −97.4% | +42,755.6% | −80.8% | −51.9% | +5.8% | −87.5% | +89.3% | ||
| EPS, diluted | −0.16 | 0.33 | 0.87 | 0.02 | 9.42 | 1.79 | 0.86 | 0.86 | 0.10 | 0.19 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 33.2% | 32.5% | 35.5% | 37.3% | 36.1% | 35.5% | 35.5% | 32.1% | 31.5% |
| Operating margin | −0.4% | 0.5% | 0.6% | 1.4% | 8.1% | 9.5% | 7.1% | 4.8% | 2.4% | 4.4% |
| Net margin | −0.3% | 0.8% | 4.0% | 0.1% | 40.1% | 7.0% | 3.0% | 2.6% | 0.3% | 0.6% |
| Free cash flow margin | 2.2% | 0.7% | −0.9% | 5.4% | 5.3% | 0.3% | −2.0% | 6.8% | −1.7% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.4 | 8.2 | 2.9 | 17.5 | 17.3 | 2.8 | −1.6 | 30.5 | 5.7 | 13.6 |
| Capital expenditure | −4.0 | −6.6 | −5.2 | −4.6 | −2.8 | −1.8 | −5.3 | −2.7 | −13.0 | −7.5 |
| Free cash flow | 5.4 | 1.6 | −2.3 | 12.9 | 14.5 | 1.0 | −7.0 | 27.9 | −7.2 | 6.1 |
| Growth | −69.4% | −239.9% | +12.2% | −93.1% | −800.0% | −126.0% | ||||
| Buybacks | 0.0 | −0.0 | −2.3 | −1.8 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.7 | 37.4 | 31.9 | 41.6 | 47.9 | 36.9 | 22.2 | 64.6 | 59.7 | 72.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 48.4 | 87.6 | 97.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 22.2 | 16.3 | −27.9 | −24.2 |
| Shareholders’ equity | 53.8 | 57.5 | 71.5 | 68.7 | 183.3 | 201.8 | 218.7 | 255.9 | 263.2 | 267.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.19 | 0.33 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 29 Jun 2018 | FY2019 28 Jun 2019 | FY2020 3 Jul 2020 | FY2021 2 Jul 2021 | FY2022 1 Jul 2022 | FY2023 30 Jun 2023 | FY2024 28 Jun 2024 | FY2025 27 Jun 2025 | FY2026 3 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 31.2% | 33.2% | 32.5% | 35.5% | 37.3% | 36.1% | 35.5% | 35.5% | 32.1% | 31.5% | |
| −0.4% | 0.5% | 0.6% | 1.4% | 8.1% | 9.5% | 7.1% | 4.8% | 2.4% | 4.4% | |
| −0.3% | 0.5% | 0.6% | 1.6% | 8.2% | 10.0% | 6.2% | 4.1% | 0.8% | 3.0% | |
| −0.3% | 0.8% | 4.0% | 0.1% | 40.1% | 7.0% | 3.0% | 2.6% | 0.3% | 0.6% | |
| 2.2% | 0.7% | −0.9% | 5.4% | 5.3% | 0.3% | −2.0% | 6.8% | −1.7% | 1.4% | |
| Spending | ||||||||||
| 7.7% | 8.1% | 8.7% | 8.1% | 7.9% | 7.5% | 7.2% | 8.9% | 8.2% | 6.5% | |
| 23.6% | 24.0% | 23.0% | 24.3% | 20.5% | 19.0% | 20.3% | 20.8% | 20.6% | 20.1% | |
| 1.7% | 2.7% | 2.2% | 1.9% | 1.0% | 0.6% | 1.5% | 0.7% | 3.0% | 1.7% | |
| n/a | −81.8% | −528.3% | 93.1% | −390.8% | 30.5% | 52.3% | 36.4% | 62.5% | 80.8% | |
| Returns | ||||||||||
| −1.5% | 3.2% | 13.6% | 0.4% | 60.1% | 10.5% | 4.6% | 4.2% | 0.5% | 0.9% | |
| −0.5% | 1.2% | 5.8% | 0.1% | 37.0% | 6.5% | 2.8% | 2.0% | 0.2% | 0.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.19 | 0.33 | 0.36 | |
| 64.4% | 63.1% | 57.7% | 61.8% | 38.4% | 37.7% | 39.8% | 52.2% | 58.4% | 55.4% | |
| 0.0% | 0.5% | n/a | 13.8% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |