Closing prices at the end of each trading day, from 8 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 2.3 |
| Growth | +63.2% | +8,709.3% | ||||
| Operating income | −3.3 | −6.9 | −13.7 | −11.2 | −10.1 | −21.7 |
| Net income | −3.2 | −6.6 | −12.9 | −11.7 | −16.3 | −33.2 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −35.60 | −1,011.05 | −199.51 | −2.15 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 16.6% | −79.9% | n/a |
| Operating margin | n/a | n/a | n/a | −68,502.6% | −37,998.5% | −925.5% |
| Net margin | n/a | n/a | n/a | −72,066.9% | −61,248.0% | −1,418.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −5.1 | −12.1 | −6.5 | −5.3 | −14.4 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.3 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.7 | 7.8 | 2.3 | 3.9 | 0.5 | 22.1 |
| Total debt | n/a | n/a | 11.1 | 11.5 | 1.5 | n/a |
| Net cash (debt) | n/a | n/a | −8.8 | −7.6 | −1.0 | n/a |
| Shareholders’ equity | 1.4 | 8.0 | 10.5 | 8.6 | 6.1 | 187.0 |
| Debt to equity | n/a | n/a | 1.05 | 1.34 | 0.24 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 2.3 | |
| Growth | +63.2% | +8,709.3% | ||||
| n/a | n/a | n/a | 0.0 | 0.1 | n/a | |
| n/a | n/a | n/a | 0.0 | −0.0 | n/a | |
| Growth | −885.1% | |||||
| 0.1 | 0.5 | 0.6 | 0.0 | 0.1 | 0.0 | |
| 0.2 | 0.8 | 1.3 | 1.0 | 0.7 | 1.1 | |
| −3.3 | −6.9 | −13.7 | −11.2 | −10.1 | −21.7 | |
| Growth | ||||||
| −3.2 | −6.6 | −12.9 | −11.7 | −16.3 | −33.2 | |
| −3.2 | −6.6 | −12.9 | −11.7 | −16.3 | −33.2 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.66 | −35.60 | −1,011.05 | −205.25 | −2.03 | |
| n/a | n/a | −35.60 | −1,011.05 | −199.51 | −2.15 | |
| Growth | ||||||
| n/a | 11.2 | 0.4 | 0.0 | 0.1 | 16.4 | |
| n/a | n/a | 0.4 | 0.0 | 0.1 | 16.6 | |
| Growth | −96.8% | +684.6% | +18,183.0% | |||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.