Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | −31.1 | −42.0 | −51.0 | −55.8 | −52.9 | −51.4 |
| Net income | −13.5 | −17.3 | −26.3 | −26.3 | −37.9 | −48.0 | −47.5 | −43.0 | −46.4 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.54 | −0.62 | −0.60 | −0.52 | −0.54 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.0 | −12.6 | −18.5 | −21.3 | −30.4 | −24.2 | −27.8 | −30.8 | −39.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.4 | 22.9 | 22.2 | 29.2 | 152.1 | 149.2 | 151.0 | 132.2 | 102.6 |
| Shareholders’ equity | 25.9 | 22.3 | 20.3 | 27.2 | 150.8 | 142.5 | 141.9 | 120.3 | 94.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 27.4 | 22.9 | 22.2 | 29.2 | 152.1 | 149.2 | 151.0 | 132.2 | 102.6 | |
| 27.8 | 26.2 | 25.3 | 34.5 | 161.6 | 152.7 | 154.4 | 135.6 | 103.8 | |
| Growth | −5.9% | −3.3% | +36.4% | +367.9% | −5.5% | +1.1% | −12.2% | −23.4% | |
| Liabilities | |||||||||
| 3.6 | n/a | 5.0 | 7.3 | 10.8 | 10.2 | 12.5 | 15.3 | 8.9 | |
| Equity | |||||||||
| −91.5 | −107.1 | −133.4 | −159.7 | −197.6 | −245.6 | −293.1 | −336.1 | −382.4 | |
| 25.9 | 22.3 | 20.3 | 27.2 | 150.8 | 142.5 | 141.9 | 120.3 | 94.9 | |
| Growth | −13.8% | −9.1% | +34.2% | +453.7% | −5.5% | −0.4% | −15.2% | −21.1% | |
| Per share and net cash | |||||||||
| 43.3 | 45.9 | 52.7 | 62.0 | 75.9 | 77.9 | 82.1 | 84.8 | 86.7 | |
| calc | 0.60 | 0.49 | 0.39 | 0.44 | 1.99 | 1.83 | 1.73 | 1.42 | 1.09 |
Lines marked calc are worked out here from filed figures; point at one for how.