Closing prices at the end of each trading day, from 1 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.01 | 0.03 | 0.03 | 0.03 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 |
| Growth | +212.8% | −2.9% | +16.8% | +89.7% | +9.8% | −1.0% | +1.8% | +23.5% | ||
| Net income | 0.13 | 0.15 | 0.16 | 0.18 | 0.22 | 0.24 | 0.31 | 0.45 | 0.43 | 0.49 |
| Growth | +13.1% | +1.8% | +18.2% | +17.6% | +11.6% | +27.6% | +46.5% | −3.8% | +13.3% | |
| EPS, diluted | 2.10 | 2.37 | 2.48 | 2.98 | 3.56 | 3.97 | 5.07 | 7.66 | 7.43 | 8.48 |
| Growth | +12.9% | +4.6% | +20.2% | +19.5% | +11.5% | +27.7% | +51.1% | −3.0% | +14.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 1,725.5% | 561.5% | 684.0% | 688.4% | 405.0% | 470.7% | 696.2% | 658.0% | 603.5% |
| Free cash flow margin | n/a | 1,767.2% | 667.3% | 1,013.5% | 1,283.4% | 328.3% | 255.1% | 416.9% | 662.9% | 358.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.20 | 0.17 | 0.20 | 0.28 | 0.41 | 0.22 | 0.20 | 0.31 | 0.49 | 0.56 |
| Capital expenditure | −0.01 | −0.01 | −0.02 | −0.01 | −0.01 | −0.02 | −0.03 | −0.04 | −0.05 | −0.27 |
| Free cash flow | 0.19 | 0.16 | 0.18 | 0.27 | 0.40 | 0.20 | 0.17 | 0.27 | 0.44 | 0.29 |
| Growth | −17.7% | +18.1% | +47.4% | +48.0% | −51.5% | −14.7% | +61.9% | +61.8% | −33.2% | |
| Buybacks | 0.00 | −0.04 | −0.06 | −0.04 | −0.02 | 0.00 | −0.05 | −0.10 | −0.06 | −0.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.64 | 0.62 | 0.86 | 1.95 | 1.04 | 1.57 | 2.23 | 1.98 | 1.93 | 1.11 |
| Total debt | n/a | 0.05 | 0.17 | 0.24 | 0.22 | 0.45 | 0.36 | 0.33 | 0.31 | 0.34 |
| Net cash (debt) | n/a | 0.57 | 0.69 | 1.71 | 0.82 | 1.13 | 1.87 | 1.65 | 1.62 | 0.77 |
| Shareholders’ equity | 0.83 | 0.96 | 1.07 | 1.23 | 1.40 | 1.64 | 1.92 | 2.29 | 2.68 | 3.17 |
| Debt to equity | n/a | 0.06 | 0.16 | 0.19 | 0.16 | 0.27 | 0.19 | 0.14 | 0.12 | 0.11 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.20 | 0.17 | 0.20 | 0.28 | 0.41 | 0.22 | 0.20 | 0.31 | 0.49 | 0.56 | |
| Growth | −15.4% | +21.7% | +39.0% | +45.2% | −47.5% | −9.2% | +55.3% | +60.5% | +13.7% | |
| 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
| Investment | ||||||||||
| −0.01 | −0.01 | −0.02 | −0.01 | −0.01 | −0.02 | −0.03 | −0.04 | −0.05 | −0.27 | |
| calc | 0.19 | 0.16 | 0.18 | 0.27 | 0.40 | 0.20 | 0.17 | 0.27 | 0.44 | 0.29 |
| Growth | −17.7% | +18.1% | +47.4% | +48.0% | −51.5% | −14.7% | +61.9% | +61.8% | −33.2% | |
| calc | 2.98 | 2.47 | 2.98 | 4.47 | 6.79 | 3.28 | 2.79 | 4.69 | 7.67 | 5.14 |
| −0.79 | −1.03 | −0.93 | −1.35 | −0.87 | −2.78 | −2.40 | −2.59 | −1.84 | −5.04 | |
| Financing | ||||||||||
| 0.75 | 0.84 | 0.96 | 2.16 | −0.46 | 3.10 | 3.01 | 2.09 | 1.34 | 3.61 | |
| 0.00 | −0.04 | −0.06 | −0.04 | −0.02 | 0.00 | −0.05 | −0.10 | −0.06 | −0.02 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.