Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.4 | 8.9 | 12.8 | 18.8 | 40.1 | 58.9 | 48.7 | 51.4 | 49.7 | 52.8 |
| Growth | −78.9% | +42.9% | +47.3% | +113.3% | +47.1% | −17.4% | +5.5% | −3.3% | +6.3% | |
| Operating income | n/a | n/a | −3.2 | −8.0 | 9.0 | 21.3 | 5.8 | 7.6 | 12.1 | 12.4 |
| Net income | −0.0 | 0.2 | 1.5 | −5.9 | 7.4 | 15.9 | 21.8 | 6.7 | 12.7 | 10.3 |
| Growth | +541.6% | −486.6% | +114.6% | +37.4% | −69.3% | +90.1% | −19.1% | |||
| EPS, diluted | n/a | n/a | n/a | −0.73 | 0.95 | 2.21 | 4.11 | 1.25 | 2.37 | 1.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −25.3% | −42.4% | 22.6% | 36.2% | 12.0% | 14.8% | 24.4% | 23.4% |
| Net margin | −0.0% | 2.7% | 12.0% | −31.4% | 18.4% | 26.9% | 44.8% | 13.0% | 25.6% | 19.5% |
| Free cash flow margin | 24.0% | 5.4% | 4.6% | 4.0% | 31.5% | 24.1% | 12.9% | 20.0% | 19.4% | 24.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.4 | 0.5 | 0.6 | 0.8 | 12.6 | 15.5 | 6.4 | 10.7 | 10.2 | 12.9 |
| Capital expenditure | −0.2 | −0.1 | −0.0 | −0.0 | −0.0 | −1.3 | −0.1 | −0.5 | −0.6 | −0.1 |
| Free cash flow | 10.2 | 0.5 | 0.6 | 0.8 | 12.6 | 14.2 | 6.3 | 10.3 | 9.7 | 12.8 |
| Growth | −95.3% | +21.9% | +29.5% | +1,567.2% | +12.6% | −55.9% | +63.9% | −5.8% | +32.3% | |
| Buybacks | n/a | n/a | n/a | 0.0 | −5.1 | −21.9 | 0.0 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.8 | 10.9 | 13.3 | 17.5 | 24.8 | 15.7 | 20.0 | 29.7 | 39.5 | 52.3 |
| Total debt | n/a | n/a | n/a | 3.9 | 3.5 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | 13.6 | 21.3 | 13.7 | 19.9 | 29.7 | 39.4 | 52.3 |
| Shareholders’ equity | 85.4 | 87.1 | 89.8 | 84.6 | 88.9 | 83.2 | 111.0 | 118.1 | 130.0 | 140.7 |
| Debt to equity | n/a | n/a | n/a | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −25.3% | −42.4% | 22.6% | 36.2% | 12.0% | 14.8% | 24.4% | 23.4% | |
| 2.3% | 38.7% | −24.9% | −40.6% | 25.0% | 36.6% | 15.7% | 16.4% | 27.6% | 26.7% | |
| −0.0% | 2.7% | 12.0% | −31.4% | 18.4% | 26.9% | 44.8% | 13.0% | 25.6% | 19.5% | |
| 24.0% | 5.4% | 4.6% | 4.0% | 31.5% | 24.1% | 12.9% | 20.0% | 19.4% | 24.2% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 69.0% | 13.5% | 9.1% | 11.2% | 13.4% | 14.6% | 17.1% | |
| 0.6% | 0.6% | 0.1% | 0.0% | 0.0% | 2.2% | 0.3% | 0.9% | 1.2% | 0.2% | |
| 101.5% | −8.1% | n/a | n/a | 26.3% | 26.4% | −185.2% | 20.6% | 7.4% | 27.2% | |
| Returns | ||||||||||
| −0.0% | 0.3% | 1.7% | −7.0% | 8.3% | 19.1% | 19.6% | 5.7% | 9.8% | 7.3% | |
| −0.0% | 0.2% | 1.5% | −6.1% | 7.6% | 16.7% | 18.8% | 5.4% | 9.5% | 7.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 20.5% | 18.0% | 10.6% | 12.4% | 8.7% | 12.4% | 4.2% | 3.9% | 2.9% | 2.8% | |
| n/a | n/a | n/a | 0.0% | 40.6% | 154.4% | 0.0% | n/a | n/a | n/a | |