Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.01 | 4.59 | 0.03 | 5.17 | 4.84 | 5.32 | 5.14 | 5.64 | 5.96 | 6.56 |
| Growth | +14.6% | −99.3% | +16,067.0% | −6.4% | +9.9% | −3.5% | +9.9% | +5.6% | +10.2% | |
| Net income | 0.51 | −0.37 | 0.04 | 0.32 | −0.12 | 0.62 | 0.22 | 0.38 | 1.08 | 1.01 |
| Growth | −171.9% | +651.9% | −137.2% | −63.9% | +68.7% | +187.5% | −6.7% | |||
| EPS, diluted | 5.08 | −4.94 | 0.00 | 3.34 | −1.79 | 6.90 | 2.25 | 4.02 | 12.35 | 12.35 |
| Growth | −197.2% | −153.6% | −67.4% | +78.7% | +207.2% | +0.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 12.8% | −8.0% | 134.4% | 6.3% | −2.5% | 11.6% | 4.3% | 6.7% | 18.2% | 15.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.41 | 0.26 | 0.01 | 0.20 | 0.34 | 1.20 | 0.80 | 1.26 | 1.84 | −0.04 |
| Buybacks | −0.50 | −0.26 | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | −0.20 | −0.89 |
| Dividends paid | −0.13 | −0.14 | −0.13 | −0.14 | −0.14 | −0.15 | −0.15 | −0.15 | −0.15 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.04 | 0.95 | 1.23 | 1.24 | 0.90 | 0.84 | 0.75 | 0.95 | 2.14 | 0.82 |
| Shareholders’ equity | 6.27 | 5.34 | 5.03 | 5.54 | 5.30 | 5.41 | 4.64 | 5.26 | 6.09 | 6.36 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.04 | 0.95 | 1.23 | 1.24 | 0.90 | 0.84 | 0.75 | 0.95 | 2.14 | 0.82 | |
| 0.05 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | |
| 20.81 | 24.76 | 24.13 | 25.60 | 25.88 | 27.37 | 27.68 | 30.25 | 32.68 | 34.46 | |
| Growth | +19.0% | −2.5% | +6.1% | +1.1% | +5.8% | +1.1% | +9.3% | +8.0% | +5.4% | |
| Liabilities | ||||||||||
| 14.54 | 19.42 | 19.10 | 20.06 | 20.58 | 21.96 | 23.04 | 24.99 | 26.59 | 28.11 | |
| Equity | ||||||||||
| 6.53 | 5.98 | 5.91 | 6.06 | 5.76 | 6.20 | 6.25 | 6.44 | 7.34 | 8.18 | |
| 6.27 | 5.34 | 5.03 | 5.54 | 5.30 | 5.41 | 4.64 | 5.26 | 6.09 | 6.36 | |
| Growth | −14.8% | −5.8% | +10.2% | −4.5% | +2.2% | −14.2% | +13.4% | +15.7% | +4.4% | |
| Per share and net cash | ||||||||||
| 86.4 | 83.2 | 83.6 | 84.0 | 84.4 | 84.8 | 84.7 | 85.3 | 83.0 | 74.1 | |
| calc | 72.56 | 64.23 | 60.18 | 66.03 | 62.78 | 63.82 | 54.80 | 61.71 | 73.38 | 85.74 |
Lines marked calc are worked out here from filed figures; point at one for how.