Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81.3 | 98.7 | 102.4 | 83.3 | 95.4 | 137.4 | 141.1 | 75.8 | 99.4 | 88.3 |
| Growth | +21.3% | +3.8% | −18.7% | +14.5% | +44.1% | +2.7% | −46.3% | +31.1% | −11.1% | |
| Operating income | 6.4 | 12.6 | 12.1 | −0.3 | 3.9 | 12.9 | 12.6 | −21.6 | −14.8 | −22.0 |
| Net income | 5.6 | 10.1 | 9.7 | −2.6 | 3.2 | 14.6 | 15.8 | −17.9 | −11.6 | −21.3 |
| Growth | +80.1% | −4.9% | −126.9% | +350.1% | +8.5% | −213.1% | ||||
| EPS, diluted | 0.17 | 0.26 | 0.24 | −0.07 | 0.07 | 0.34 | 0.37 | −0.42 | −0.27 | −0.49 |
| Growth | +52.9% | −7.7% | −129.2% | +385.7% | +8.8% | −213.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 34.9% | 36.2% | 29.8% | 31.7% | 34.5% | 36.9% | 17.6% | 24.0% | 12.7% |
| Operating margin | 7.9% | 12.8% | 11.9% | −0.4% | 4.1% | 9.4% | 8.9% | −28.5% | −14.9% | −24.9% |
| Net margin | 6.9% | 10.3% | 9.4% | −3.1% | 3.4% | 10.6% | 11.2% | −23.6% | −11.7% | −24.1% |
| Free cash flow margin | 12.0% | −12.9% | −36.4% | −11.0% | −14.7% | −24.0% | −26.4% | −9.3% | −18.0% | −21.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.5 | 8.6 | 3.2 | 12.7 | 5.9 | −3.3 | −8.8 | 3.4 | −12.1 | −12.8 |
| Capital expenditure | −2.7 | −21.4 | −40.5 | −21.8 | −19.9 | −29.6 | −28.5 | −10.5 | −5.8 | −6.0 |
| Free cash flow | 9.8 | −12.7 | −37.3 | −9.1 | −14.0 | −33.0 | −37.2 | −7.1 | −17.9 | −18.8 |
| Growth | −230.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 36.2 | 44.4 | 16.5 | 26.9 | 72.6 | 36.8 | 34.9 | 37.8 | 22.8 | 120.3 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 4.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.5 | 116.0 |
| Shareholders’ equity | 133.0 | 183.8 | 190.8 | 187.9 | 192.6 | 211.5 | 221.6 | 204.0 | 192.8 | 273.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 81.3 | 98.7 | 102.4 | 83.3 | 95.4 | 137.4 | 141.1 | 75.8 | 99.4 | 88.3 | |
| Growth | +21.3% | +3.8% | −18.7% | +14.5% | +44.1% | +2.7% | −46.3% | +31.1% | −11.1% | |
| 55.0 | 64.2 | 65.4 | 58.4 | 65.1 | 90.0 | 89.0 | 62.5 | 75.5 | 77.1 | |
| 26.4 | 34.5 | 37.0 | 24.8 | 30.3 | 47.4 | 52.1 | 13.3 | 23.8 | 11.2 | |
| Growth | +30.7% | +7.5% | −33.0% | +22.0% | +56.6% | +9.9% | −74.4% | +79.0% | −52.8% | |
| 5.9 | 4.8 | 5.9 | 5.8 | 7.1 | 10.3 | 13.9 | 12.1 | 14.5 | 9.0 | |
| 13.9 | 17.0 | 19.0 | 19.3 | 19.2 | 24.2 | 25.7 | 22.8 | 24.1 | 24.2 | |
| 6.4 | 12.6 | 12.1 | −0.3 | 3.9 | 12.9 | 12.6 | −21.6 | −14.8 | −22.0 | |
| Growth | +96.7% | −3.9% | −102.6% | +227.3% | −2.7% | −271.8% | ||||
| 5.7 | 10.9 | 11.9 | −1.0 | 7.1 | 17.6 | 20.9 | −19.0 | −10.7 | −21.5 | |
| 0.7 | 0.8 | 0.9 | 0.6 | 2.0 | 1.1 | 2.2 | 0.2 | 1.1 | 1.7 | |
| 5.6 | 10.1 | 9.7 | −2.6 | 3.2 | 14.6 | 15.8 | −17.9 | −11.6 | −21.3 | |
| Growth | +80.1% | −4.9% | −126.9% | +350.1% | +8.5% | −213.1% | ||||
| Per share | ||||||||||
| 0.17 | 0.27 | 0.24 | −0.07 | 0.08 | 0.35 | 0.37 | −0.42 | −0.27 | −0.49 | |
| 0.17 | 0.26 | 0.24 | −0.07 | 0.07 | 0.34 | 0.37 | −0.42 | −0.27 | −0.49 | |
| Growth | +52.9% | −7.7% | −129.2% | +385.7% | +8.8% | −213.5% | ||||
| 32.1 | 37.4 | 39.0 | 39.5 | 40.2 | 41.4 | 42.1 | 42.6 | 43.2 | 43.9 | |
| 32.9 | 39.0 | 40.3 | 39.5 | 41.0 | 42.7 | 42.7 | 42.6 | 43.2 | 43.9 | |
| Growth | +18.5% | +3.3% | −1.9% | +3.9% | +4.1% | −0.0% | −0.2% | +1.2% | +1.8% | |