Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,505.1 | 3,680.1 | 3,672.7 | 3,326.3 | 3,461.0 | 4,006.1 | 3,952.2 | 3,841.0 | 4,345.6 |
| Growth | +5.0% | −0.2% | −9.4% | +4.0% | +15.7% | −1.3% | −2.8% | +13.1% | |
| Operating income | 527.5 | 460.8 | 462.9 | 353.9 | 427.6 | 509.7 | 473.4 | 553.3 | 563.9 |
| Net income | 321.7 | 349.6 | 330.4 | 248.3 | 306.3 | 384.0 | 346.0 | 422.6 | 396.6 |
| Growth | +8.7% | −5.5% | −24.8% | +23.4% | +25.4% | −9.9% | +22.1% | −6.2% | |
| EPS, diluted | 7.43 | 8.52 | 8.29 | 6.27 | 8.38 | 11.08 | 10.76 | 13.44 | 12.53 |
| Growth | +14.7% | −2.7% | −24.4% | +33.7% | +32.2% | −2.9% | +24.9% | −6.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 40.4% | 40.3% | 42.2% | 42.6% | 41.8% | 43.3% | 46.4% | 47.8% |
| Operating margin | 15.0% | 12.5% | 12.6% | 10.6% | 12.4% | 12.7% | 12.0% | 14.4% | 13.0% |
| Net margin | 9.2% | 9.5% | 9.0% | 7.5% | 8.9% | 9.6% | 8.8% | 11.0% | 9.1% |
| Free cash flow margin | 7.7% | 8.4% | 12.0% | 13.5% | 10.5% | 6.5% | 12.9% | 14.5% | 12.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 336.6 | 351.5 | 494.7 | 504.8 | 408.7 | 316.3 | 578.1 | 619.2 | 601.4 |
| Capital expenditure | −67.3 | −43.6 | −53.0 | −54.9 | −43.8 | −56.5 | −66.7 | −64.0 | −68.4 |
| Free cash flow | 269.3 | 307.9 | 441.7 | 449.9 | 364.9 | 259.8 | 511.4 | 555.2 | 533.0 |
| Growth | +14.3% | +43.5% | +1.9% | −18.9% | −28.8% | +96.8% | +8.6% | −4.0% | |
| Buybacks | −357.9 | −298.4 | −81.6 | −69.3 | −434.9 | −514.8 | −266.6 | −88.7 | −118.5 |
| Dividends paid | −22.7 | −21.4 | −20.8 | −20.8 | −19.1 | −18.1 | −16.8 | −18.2 | −20.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 311.1 | 129.1 | 461.0 | 560.7 | 491.3 | 223.2 | 397.9 | 845.8 | 422.5 |
| Total debt | 356.9 | 356.8 | 356.6 | 401.1 | 494.3 | 495.0 | 495.6 | 496.2 | 896.8 |
| Net cash (debt) | −45.8 | −227.7 | 104.4 | 159.6 | −3.0 | −271.8 | −97.7 | 349.6 | −474.3 |
| Shareholders’ equity | 1,665.6 | 1,716.8 | 1,918.9 | 2,127.5 | 2,044.5 | 1,911.8 | 2,015.4 | 2,378.8 | 2,724.9 |
| Debt to equity | 0.21 | 0.21 | 0.19 | 0.19 | 0.24 | 0.26 | 0.25 | 0.21 | 0.33 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 336.6 | 351.5 | 494.7 | 504.8 | 408.7 | 316.3 | 578.1 | 619.2 | 601.4 | |
| Growth | +4.4% | +40.7% | +2.0% | −19.0% | −22.6% | +82.8% | +7.1% | −2.9% | |
| 74.6 | 80.3 | 88.3 | 101.1 | 100.1 | 94.8 | 93.2 | 91.1 | 133.1 | |
| Investment | |||||||||
| −67.3 | −43.6 | −53.0 | −54.9 | −43.8 | −56.5 | −66.7 | −64.0 | −68.4 | |
| calc | 269.3 | 307.9 | 441.7 | 449.9 | 364.9 | 259.8 | 511.4 | 555.2 | 533.0 |
| Growth | +14.3% | +43.5% | +1.9% | −18.9% | −28.8% | +96.8% | +8.6% | −4.0% | |
| calc | 6.22 | 7.51 | 11.10 | 11.36 | 9.98 | 7.50 | 15.90 | 17.66 | 16.85 |
| −48.8 | −204.0 | −53.0 | −359.8 | −117.9 | −62.2 | −90.7 | −65.1 | −1,280.7 | |
| Financing | |||||||||
| −391.8 | −326.7 | −108.2 | −50.3 | −362.6 | −512.4 | −312.9 | −104.5 | 255.4 | |
| −22.7 | −21.4 | −20.8 | −20.8 | −19.1 | −18.1 | −16.8 | −18.2 | −20.6 | |
| −357.9 | −298.4 | −81.6 | −69.3 | −434.9 | −514.8 | −266.6 | −88.7 | −118.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.