Closing prices at the end of each trading day, from 12 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.1 | 2.7 | 9.4 | 9.2 | 5.4 | 7.9 |
| Growth | −22.8% | +151.4% | +248.3% | −1.5% | −41.6% | +47.0% | |
| Operating income | n/a | −2.7 | −9.2 | −16.7 | −18.3 | −12.9 | −36.5 |
| Net income | n/a | −6.0 | −39.2 | −16.6 | −16.1 | −17.0 | −37.7 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.68 | −1.50 | −1.15 | −0.80 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 20.1% | 24.4% | 19.6% | 13.6% | 35.1% | 13.8% |
| Operating margin | n/a | −250.6% | −341.2% | −178.6% | −198.9% | −239.1% | −461.4% |
| Net margin | n/a | −557.4% | −1,458.6% | −177.1% | −174.3% | −316.1% | −477.6% |
| Free cash flow margin | n/a | −115.2% | −364.6% | −108.6% | −125.5% | −220.4% | −295.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −1.0 | −9.4 | −9.4 | −11.4 | −11.7 | −22.9 |
| Capital expenditure | n/a | −0.2 | −0.4 | −0.7 | −0.2 | −0.1 | −0.5 |
| Free cash flow | n/a | −1.2 | −9.8 | −10.2 | −11.6 | −11.9 | −23.4 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 0.4 | 5.4 | 8.5 | 2.6 | 2.3 | 13.5 | 13.5 |
| Total debt | 0.6 | 1.0 | 0.6 | 1.7 | 1.4 | 0.3 | 0.0 |
| Net cash (debt) | −0.2 | 4.4 | 7.8 | 0.9 | 0.9 | 13.2 | 13.5 |
| Shareholders’ equity | 1.4 | −2.5 | 11.5 | 5.3 | 2.5 | 13.9 | 78.0 |
| Debt to equity | 0.41 | n/a | 0.06 | 0.33 | 0.56 | 0.02 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.4 | 5.4 | 8.5 | 2.6 | 2.3 | 13.5 | 13.5 | |
| 1.3 | 0.4 | 0.4 | 2.6 | 0.7 | 0.6 | 2.9 | |
| 0.0 | 0.0 | 1.1 | 0.4 | 0.3 | 0.8 | 3.9 | |
| 0.3 | 0.5 | 1.1 | 2.4 | 1.9 | 1.5 | 3.6 | |
| n/a | n/a | n/a | 1.2 | n/a | n/a | n/a | |
| n/a | 8.9 | 14.1 | 12.7 | 8.5 | 18.9 | 85.2 | |
| Growth | +59.6% | −10.2% | −32.9% | +121.6% | +351.1% | ||
| Liabilities | |||||||
| 0.2 | 0.4 | 0.2 | 1.4 | 1.2 | 0.1 | 0.0 | |
| n/a | n/a | n/a | n/a | n/a | 0.1 | 0.0 | |
| 0.4 | 0.7 | 0.5 | 0.3 | 0.2 | 0.1 | 0.0 | |
| calc | 0.6 | 1.0 | 0.6 | 1.7 | 1.4 | 0.3 | 0.0 |
| n/a | 10.8 | 3.2 | 9.8 | 10.8 | 12.0 | 8.7 | |
| Equity | |||||||
| n/a | −11.6 | −50.8 | −67.4 | −83.5 | −100.5 | −138.2 | |
| 1.4 | −2.5 | 11.5 | 5.3 | 2.5 | 13.9 | 78.0 | |
| Growth | −283.4% | −54.1% | −52.9% | +458.8% | +460.6% | ||
| Per share and net cash | |||||||
| calc | −0.2 | 4.4 | 7.8 | 0.9 | 0.9 | 13.2 | 13.5 |
| n/a | n/a | 26.3 | 30.9 | 38.4 | 29.6 | 43.9 | |
| calc | n/a | n/a | 0.44 | 0.17 | 0.06 | 0.47 | 1.78 |
Lines marked calc are worked out here from filed figures; point at one for how.