Closing prices at the end of each trading day, from 12 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.1 | 2.7 | 9.4 | 9.2 | 5.4 | 7.9 |
| Growth | −22.8% | +151.4% | +248.3% | −1.5% | −41.6% | +47.0% | |
| Operating income | n/a | −2.7 | −9.2 | −16.7 | −18.3 | −12.9 | −36.5 |
| Net income | n/a | −6.0 | −39.2 | −16.6 | −16.1 | −17.0 | −37.7 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.68 | −1.50 | −1.15 | −0.80 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 20.1% | 24.4% | 19.6% | 13.6% | 35.1% | 13.8% |
| Operating margin | n/a | −250.6% | −341.2% | −178.6% | −198.9% | −239.1% | −461.4% |
| Net margin | n/a | −557.4% | −1,458.6% | −177.1% | −174.3% | −316.1% | −477.6% |
| Free cash flow margin | n/a | −115.2% | −364.6% | −108.6% | −125.5% | −220.4% | −295.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −1.0 | −9.4 | −9.4 | −11.4 | −11.7 | −22.9 |
| Capital expenditure | n/a | −0.2 | −0.4 | −0.7 | −0.2 | −0.1 | −0.5 |
| Free cash flow | n/a | −1.2 | −9.8 | −10.2 | −11.6 | −11.9 | −23.4 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 0.4 | 5.4 | 8.5 | 2.6 | 2.3 | 13.5 | 13.5 |
| Total debt | 0.6 | 1.0 | 0.6 | 1.7 | 1.4 | 0.3 | 0.0 |
| Net cash (debt) | −0.2 | 4.4 | 7.8 | 0.9 | 0.9 | 13.2 | 13.5 |
| Shareholders’ equity | 1.4 | −2.5 | 11.5 | 5.3 | 2.5 | 13.9 | 78.0 |
| Debt to equity | 0.41 | n/a | 0.06 | 0.33 | 0.56 | 0.02 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | 20.1% | 24.4% | 19.6% | 13.6% | 35.1% | 13.8% | |
| n/a | −250.6% | −341.2% | −178.6% | −198.9% | −239.1% | −461.4% | |
| n/a | −555.8% | −1,495.3% | −196.2% | −196.0% | −358.3% | −487.1% | |
| n/a | −557.4% | −1,458.6% | −177.1% | −174.3% | −316.1% | −477.6% | |
| n/a | −115.2% | −364.6% | −108.6% | −125.5% | −220.4% | −295.6% | |
| Spending | |||||||
| 29.9% | 39.1% | 120.0% | 47.7% | 44.5% | 71.7% | 125.9% | |
| 54.5% | 221.4% | 241.9% | 145.4% | 141.8% | 147.8% | 300.6% | |
| n/a | 21.3% | 15.3% | 7.8% | 1.9% | 2.6% | 5.7% | |
| Returns | |||||||
| n/a | n/a | −340.1% | −313.2% | −645.3% | −122.2% | −48.4% | |
| n/a | −67.3% | −277.1% | −130.4% | −188.5% | −90.0% | −44.3% | |
| Balance and payout | |||||||
| 0.41 | n/a | 0.06 | 0.33 | 0.56 | 0.02 | 0.00 | |
| n/a | 122.3% | 22.8% | 77.2% | 127.1% | 63.7% | 10.3% | |