Closing prices at the end of each trading day, from 16 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.3 | 0.7 | 0.0 | 0.0 |
| Growth | +141.5% | −98.9% | −100.0% | |
| Operating income | −9.5 | −7.5 | −11.0 | −11.0 |
| Net income | −10.7 | −11.3 | −9.0 | −11.0 |
| Growth | ||||
| EPS, diluted | −12.74 | −54.98 | −15.70 | −2.25 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −3,328.7% | −1,086.1% | −146,468.5% | n/a |
| Net margin | −3,760.7% | −1,644.9% | −119,566.6% | n/a |
| Free cash flow margin | −2,951.6% | −1,077.1% | −135,897.5% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −8.3 | −7.4 | −10.2 | −11.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −8.4 | −7.4 | −10.2 | −11.2 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 3.5 | 1.8 | 4.6 | 2.1 |
| Shareholders’ equity | −36.3 | 2.9 | 5.7 | 3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.3 | 0.7 | 0.0 | 0.0 | |
| Growth | +141.5% | −98.9% | −100.0% | |
| 6.1 | 3.6 | 4.7 | 4.8 | |
| 3.6 | 4.5 | 6.3 | 6.1 | |
| −9.5 | −7.5 | −11.0 | −11.0 | |
| Growth | ||||
| −10.7 | −11.3 | −9.0 | −10.9 | |
| n/a | 0.0 | 0.0 | 0.0 | |
| −10.7 | −11.3 | −9.0 | −11.0 | |
| Growth | ||||
| Per share | ||||
| −12.74 | −54.98 | −15.70 | −2.25 | |
| −12.74 | −54.98 | −15.70 | −2.25 | |
| Growth | ||||
| 1.1 | 0.2 | 0.6 | 4.9 | |
| 1.1 | 0.2 | 0.6 | 4.9 | |
| Growth | −78.2% | +148.5% | +753.3% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.