Closing prices at the end of each trading day, from 16 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.3 | 0.7 | 0.0 | 0.0 |
| Growth | +141.5% | −98.9% | −100.0% | |
| Operating income | −9.5 | −7.5 | −11.0 | −11.0 |
| Net income | −10.7 | −11.3 | −9.0 | −11.0 |
| Growth | ||||
| EPS, diluted | −12.74 | −54.98 | −15.70 | −2.25 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −3,328.7% | −1,086.1% | −146,468.5% | n/a |
| Net margin | −3,760.7% | −1,644.9% | −119,566.6% | n/a |
| Free cash flow margin | −2,951.6% | −1,077.1% | −135,897.5% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −8.3 | −7.4 | −10.2 | −11.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −8.4 | −7.4 | −10.2 | −11.2 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 3.5 | 1.8 | 4.6 | 2.1 |
| Shareholders’ equity | −36.3 | 2.9 | 5.7 | 3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −3,328.7% | −1,086.1% | −146,468.5% | n/a | |
| −3,760.7% | −1,642.3% | −119,446.1% | n/a | |
| −3,760.7% | −1,644.9% | −119,566.6% | n/a | |
| −2,951.6% | −1,077.1% | −135,897.5% | n/a | |
| Spending | ||||
| 2,147.2% | 531.1% | 62,978.4% | n/a | |
| 1,281.6% | 655.0% | 83,590.2% | n/a | |
| 11.7% | 3.9% | 114.3% | n/a | |
| Returns | ||||
| n/a | −387.3% | −157.4% | −288.2% | |
| −149.0% | −220.6% | −121.9% | −218.0% | |
| Balance and payout | ||||
| 135.8% | 43.1% | 22.6% | 24.4% | |