Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.81 | 6.17 | 6.70 | 7.46 | 7.86 | 8.36 | 9.26 | 10.66 | 11.98 | 11.22 |
| Growth | +6.2% | +8.7% | +11.3% | +5.3% | +6.4% | +10.7% | +15.2% | +12.4% | −6.4% | |
| Operating income | 0.51 | 0.52 | 0.60 | 0.67 | 0.75 | 0.69 | 0.45 | 1.01 | 1.37 | 1.03 |
| Net income | 0.26 | 0.30 | 0.42 | 0.48 | 0.61 | 0.47 | 0.27 | 0.61 | 0.94 | 0.85 |
| Growth | +15.7% | +38.7% | +15.3% | +26.2% | −23.4% | −41.7% | +122.8% | +54.3% | −9.0% | |
| EPS, diluted | 1.72 | 2.03 | 2.91 | 3.41 | 4.37 | 3.44 | 2.03 | 4.59 | 7.25 | 6.90 |
| Growth | +18.0% | +43.3% | +17.2% | +28.2% | −21.3% | −41.0% | +126.1% | +58.0% | −4.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.7% | 8.4% | 9.0% | 9.0% | 9.6% | 8.2% | 4.8% | 9.5% | 11.4% | 9.2% |
| Net margin | 4.5% | 4.9% | 6.2% | 6.5% | 7.7% | 5.6% | 2.9% | 5.7% | 7.8% | 7.6% |
| Free cash flow margin | 5.7% | 4.7% | 6.0% | 5.7% | 8.0% | 7.9% | 5.7% | 1.8% | 7.6% | 8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 0.37 | 0.50 | 0.55 | 0.72 | 0.74 | 0.60 | 0.26 | 1.01 | 1.04 |
| Capital expenditure | −0.05 | −0.08 | −0.09 | −0.13 | −0.09 | −0.08 | −0.08 | −0.07 | −0.10 | −0.09 |
| Free cash flow | 0.33 | 0.29 | 0.40 | 0.42 | 0.63 | 0.66 | 0.53 | 0.19 | 0.91 | 0.95 |
| Growth | −11.5% | +39.3% | +4.5% | +49.2% | +4.0% | −19.7% | −63.6% | +374.5% | +4.4% | |
| Buybacks | −0.05 | −0.27 | −0.25 | −0.18 | −0.31 | −0.42 | −0.22 | −0.40 | −0.81 | −0.60 |
| Dividends paid | −0.09 | −0.10 | −0.11 | −0.15 | −0.18 | −0.21 | −0.24 | −0.25 | −0.27 | −0.28 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.22 | 0.29 | 0.28 | 0.74 | 0.99 | 0.70 | 0.40 | 0.55 | 0.89 | 0.73 |
| Total debt | 1.66 | 1.82 | 1.76 | 2.19 | 2.36 | 2.80 | 2.81 | 3.41 | 4.00 | 3.94 |
| Net cash (debt) | −1.45 | −1.53 | −1.48 | −1.44 | −1.37 | −2.10 | −2.41 | −2.86 | −3.11 | −3.21 |
| Shareholders’ equity | 0.58 | 0.56 | 0.68 | 0.86 | 1.07 | 1.05 | 0.99 | 1.05 | 1.00 | 1.11 |
| Debt to equity | 2.84 | 3.23 | 2.61 | 2.55 | 2.20 | 2.68 | 2.83 | 3.26 | 3.99 | 3.57 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 8.7% | 8.4% | 9.0% | 9.0% | 9.6% | 8.2% | 4.8% | 9.5% | 11.4% | 9.2% | |
| 7.3% | 7.0% | 7.7% | 7.8% | 8.4% | 7.2% | 4.0% | 8.0% | 10.2% | 7.7% | |
| 4.5% | 4.9% | 6.2% | 6.5% | 7.7% | 5.6% | 2.9% | 5.7% | 7.8% | 7.6% | |
| 5.7% | 4.7% | 6.0% | 5.7% | 8.0% | 7.9% | 5.7% | 1.8% | 7.6% | 8.5% | |
| Spending | ||||||||||
| 14.0% | 13.9% | 13.8% | 13.9% | 13.2% | 13.9% | 16.6% | 12.0% | 10.4% | 11.3% | |
| 0.9% | 1.3% | 1.4% | 1.7% | 1.1% | 1.0% | 0.8% | 0.6% | 0.8% | 0.8% | |
| 38.7% | 29.8% | 18.8% | 16.7% | 8.1% | 22.8% | 26.4% | 29.0% | 23.3% | 1.3% | |
| Returns | ||||||||||
| 44.6% | 53.6% | 62.0% | 56.4% | 56.8% | 44.6% | 27.4% | 57.9% | 93.2% | 77.0% | |
| 7.7% | 8.4% | 10.9% | 10.1% | 11.1% | 7.7% | 4.2% | 9.2% | 12.8% | 12.0% | |
| Balance and payout | ||||||||||
| 2.84 | 3.23 | 2.61 | 2.55 | 2.20 | 2.68 | 2.83 | 3.26 | 3.99 | 3.57 | |
| 83.0% | 84.4% | 82.4% | 82.1% | 80.5% | 82.6% | 84.9% | 84.0% | 86.3% | 84.5% | |
| 35.6% | 34.3% | 27.3% | 30.4% | 29.7% | 44.8% | 86.8% | 41.9% | 28.7% | 32.4% | |
| 42.5% | 128.6% | 90.6% | 77.7% | 78.3% | 95.6% | 87.3% | 342.7% | 118.6% | 91.9% | |