Closing prices at the end of each trading day, from 1 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.14 | 3.38 | 3.94 |
| Growth | +7.6% | +16.7% | |
| Net income | 2.14 | 2.11 | 2.40 |
| Growth | −1.4% | +13.8% | |
| EPS, diluted | 1.13 | n/a | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 68.0% | 62.3% | 60.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 1.44 | 1.61 | 2.10 |
| Buybacks | −0.32 | n/a | n/a |
| Dividends paid | −2.10 | −2.48 | −2.82 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.01 | 0.40 | 1.58 |
| Shareholders’ equity | 2.08 | 3.25 | 8.91 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 81.3% | 75.3% | 74.2% | |
| 68.0% | 62.3% | 60.8% | |
| Spending | |||
| 1.8% | 1.9% | 1.4% | |
| 16.3% | 17.2% | 18.0% | |
| Returns | |||
| 102.9% | 64.9% | 26.9% | |
| 66.7% | 14.9% | 14.1% | |
| Balance and payout | |||
| 34.9% | 21.0% | 39.5% | |
| 98.3% | 117.6% | 117.5% | |