Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
| Growth | +3.9% | −14.7% | −29.1% | −4.1% | +552.2% | +23.5% | +10.0% | +10.2% | +4.2% | |
| Net income | 0.12 | 0.06 | 0.05 | 0.02 | 0.01 | 0.61 | 0.42 | −1.90 | 0.13 | 0.23 |
| Growth | −50.0% | −21.2% | −47.8% | −47.1% | +4,727.1% | −30.2% | −548.3% | +80.5% | ||
| EPS, diluted | 1.94 | 0.71 | 0.45 | 0.05 | n/a | 7.76 | 5.14 | −22.71 | 0.52 | 1.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1,825.6% | 878.5% | 811.4% | 598.2% | 330.1% | 2,443.2% | 1,380.3% | −5,624.2% | 340.9% | 590.2% |
| Free cash flow margin | −420.3% | 8,337.5% | 2,034.3% | 1,756.7% | 1,831.7% | 1,955.1% | 2,221.7% | 357.0% | 172.8% | 605.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.56 | 0.12 | 0.08 | 0.07 | 0.50 | 0.70 | 0.14 | 0.08 | 0.26 |
| Capital expenditure | −0.04 | −0.02 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.01 | −0.02 |
| Free cash flow | −0.03 | 0.55 | 0.11 | 0.07 | 0.07 | 0.49 | 0.68 | 0.12 | 0.06 | 0.23 |
| Growth | −79.2% | −38.8% | −0.0% | +596.1% | +40.4% | −82.3% | −46.6% | +265.0% | ||
| Buybacks | 0.00 | n/a | 0.00 | 0.00 | −0.01 | 0.00 | −0.08 | n/a | n/a | 0.00 |
| Dividends paid | −0.02 | −0.03 | −0.03 | −0.02 | −0.01 | −0.12 | −0.12 | −0.05 | −0.07 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.44 | 0.39 | 0.39 | 0.37 | 0.22 | 0.23 | 0.23 | 5.38 | 2.50 | 2.31 |
| Total debt | 0.18 | 0.17 | 0.17 | 0.17 | n/a | n/a | 1.76 | 2.91 | 1.39 | 2.06 |
| Net cash (debt) | 0.26 | 0.21 | 0.22 | 0.20 | n/a | n/a | −1.54 | 2.47 | 1.11 | 0.24 |
| Shareholders’ equity | 0.98 | 1.01 | 0.95 | 0.91 | 3.59 | 4.00 | 3.95 | 3.39 | 3.50 | 3.54 |
| Debt to equity | 0.18 | 0.17 | 0.18 | 0.19 | n/a | n/a | 0.45 | 0.86 | 0.40 | 0.58 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | |
| Growth | +3.9% | −14.7% | −29.1% | −4.1% | +552.2% | +23.5% | +10.0% | +10.2% | +4.2% | |
| 0.10 | 0.03 | 0.05 | 0.03 | 0.01 | 0.82 | 0.57 | −2.21 | 0.17 | 0.31 | |
| 0.01 | −0.03 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | −0.31 | 0.04 | 0.08 | |
| 0.12 | 0.06 | 0.05 | 0.02 | 0.01 | 0.61 | 0.42 | −1.90 | 0.13 | 0.23 | |
| Growth | −50.0% | −21.2% | −47.8% | −47.1% | +4,727.1% | −30.2% | −548.3% | +80.5% | ||
| Per share | ||||||||||
| 1.97 | 0.72 | 0.45 | 0.05 | n/a | 7.76 | 5.14 | −22.71 | 0.52 | 1.18 | |
| 1.94 | 0.71 | 0.45 | 0.05 | n/a | 7.76 | 5.14 | −22.71 | 0.52 | 1.17 | |
| Growth | −63.4% | −36.6% | −88.9% | −33.8% | −541.8% | +125.0% | ||||
| 46.8 | 50.3 | 50.6 | 50.6 | n/a | 76.9 | 77.3 | 85.4 | 168.4 | 159.8 | |
| 47.6 | 50.8 | 50.9 | 50.7 | n/a | 76.9 | 77.3 | 85.4 | 168.7 | 161.7 | |
| Growth | +6.7% | +0.1% | −0.2% | +0.5% | +10.5% | +97.5% | −4.1% | |||
† The diluted share count jumps at 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.