Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
| Growth | +3.9% | −14.7% | −29.1% | −4.1% | +552.2% | +23.5% | +10.0% | +10.2% | +4.2% | |
| Net income | 0.12 | 0.06 | 0.05 | 0.02 | 0.01 | 0.61 | 0.42 | −1.90 | 0.13 | 0.23 |
| Growth | −50.0% | −21.2% | −47.8% | −47.1% | +4,727.1% | −30.2% | −548.3% | +80.5% | ||
| EPS, diluted | 1.94 | 0.71 | 0.45 | 0.05 | n/a | 7.76 | 5.14 | −22.71 | 0.52 | 1.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1,825.6% | 878.5% | 811.4% | 598.2% | 330.1% | 2,443.2% | 1,380.3% | −5,624.2% | 340.9% | 590.2% |
| Free cash flow margin | −420.3% | 8,337.5% | 2,034.3% | 1,756.7% | 1,831.7% | 1,955.1% | 2,221.7% | 357.0% | 172.8% | 605.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.56 | 0.12 | 0.08 | 0.07 | 0.50 | 0.70 | 0.14 | 0.08 | 0.26 |
| Capital expenditure | −0.04 | −0.02 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.01 | −0.02 |
| Free cash flow | −0.03 | 0.55 | 0.11 | 0.07 | 0.07 | 0.49 | 0.68 | 0.12 | 0.06 | 0.23 |
| Growth | −79.2% | −38.8% | −0.0% | +596.1% | +40.4% | −82.3% | −46.6% | +265.0% | ||
| Buybacks | 0.00 | n/a | 0.00 | 0.00 | −0.01 | 0.00 | −0.08 | n/a | n/a | 0.00 |
| Dividends paid | −0.02 | −0.03 | −0.03 | −0.02 | −0.01 | −0.12 | −0.12 | −0.05 | −0.07 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.44 | 0.39 | 0.39 | 0.37 | 0.22 | 0.23 | 0.23 | 5.38 | 2.50 | 2.31 |
| Total debt | 0.18 | 0.17 | 0.17 | 0.17 | n/a | n/a | 1.76 | 2.91 | 1.39 | 2.06 |
| Net cash (debt) | 0.26 | 0.21 | 0.22 | 0.20 | n/a | n/a | −1.54 | 2.47 | 1.11 | 0.24 |
| Shareholders’ equity | 0.98 | 1.01 | 0.95 | 0.91 | 3.59 | 4.00 | 3.95 | 3.39 | 3.50 | 3.54 |
| Debt to equity | 0.18 | 0.17 | 0.18 | 0.19 | n/a | n/a | 0.45 | 0.86 | 0.40 | 0.58 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 1,589.5% | 409.4% | 838.5% | 704.4% | 377.0% | 3,310.1% | 1,849.4% | −6,548.8% | 453.1% | 807.0% | |
| 1,825.6% | 878.5% | 811.4% | 598.2% | 330.1% | 2,443.2% | 1,380.3% | −5,624.2% | 340.9% | 590.2% | |
| −420.3% | 8,337.5% | 2,034.3% | 1,756.7% | 1,831.7% | 1,955.1% | 2,221.7% | 357.0% | 172.8% | 605.2% | |
| Spending | ||||||||||
| 706.8% | 233.3% | 160.6% | 263.8% | 133.7% | 69.5% | 65.6% | 45.1% | 35.0% | 53.7% | |
| 13.7% | −98.8% | 10.3% | 15.1% | 12.4% | 26.2% | 25.4% | n/a | 24.8% | 26.9% | |
| Returns | ||||||||||
| 11.8% | 5.7% | 4.8% | 2.6% | 0.3% | 15.2% | 10.7% | −56.0% | 3.6% | 6.5% | |
| 1.0% | 0.6% | 0.4% | 0.3% | 0.2% | 6.5% | 1.0% | −4.9% | 0.4% | 0.7% | |
| Balance and payout | ||||||||||
| 0.18 | 0.17 | 0.18 | 0.19 | n/a | n/a | 0.45 | 0.86 | 0.40 | 0.58 | |
| 91.1% | 90.2% | 91.1% | 88.4% | 88.6% | 88.7% | 90.4% | 91.2% | 89.6% | 89.8% | |
| 18.9% | 44.5% | 72.0% | 66.3% | 94.2% | 19.7% | 28.4% | n/a | 53.8% | n/a | |
| n/a | 4.7% | 28.7% | 22.6% | 34.2% | 24.6% | 28.6% | 40.5% | 106.2% | 0.0% | |