InsiderClue
Stocks · Industrials · Wholesale-Petroleum & Petroleum Products (No Bulk Stations)

CBL International Ltd

BANL Clue Score38
Malaysia Fiscal year ends December CIK 0001914805
$4.08 -3.43% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $4.08 +245.76% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 23 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue326.5Operating income4.2Net income3.6Fiscal year 2022Revenue462.9 +41.8%Operating income4.8Net income3.7 +3.3%EPS, diluted0.17Fiscal year 2023Revenue435.9 −5.8%Operating income1.7Net income1.1 −69.3%EPS, diluted0.05 −73.7%Fiscal year 2024Revenue592.5 +35.9%Operating income−3.3Net income−3.9 −441.8%EPS, diluted−0.14 −402.2%Fiscal year 2025Revenue538.5 −9.1%Operating income−2.4Net income−3.0EPS, diluted−0.11
FY2021FY2022FY2023FY2024FY2025
Revenue 326.5 462.9 435.9 592.5 538.5
Growth +41.8% −5.8% +35.9% −9.1%
Operating income 4.2 4.8 1.7 −3.3 −2.4
Net income 3.6 3.7 1.1 −3.9 −3.0
Growth +3.3% −69.3% −441.8%
EPS, diluted n/a 0.17 0.05 −0.14 −0.11
Growth −73.7% −402.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin2.3%Operating margin1.3%Net margin1.1%Free cash flow margin−0.8%Fiscal year 2022Gross margin2.0%Operating margin1.0%Net margin0.8%Free cash flow margin0.7%Fiscal year 2023Gross margin1.7%Operating margin0.4%Net margin0.3%Free cash flow margin−2.5%Fiscal year 2024Gross margin0.9%Operating margin−0.6%Net margin−0.7%Free cash flow margin−0.4%Fiscal year 2025Gross margin0.8%Operating margin−0.5%Net margin−0.6%Free cash flow margin0.7%
FY2021FY2022FY2023FY2024FY2025
Gross margin 2.3% 2.0% 1.7% 0.9% 0.8%
Operating margin 1.3% 1.0% 0.4% −0.6% −0.5%
Net margin 1.1% 0.8% 0.3% −0.7% −0.6%
Free cash flow margin −0.8% 0.7% −2.5% −0.4% 0.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−2.5Capital expenditure−0.0Free cash flow−2.5Fiscal year 2022Operating cash flow3.5Capital expenditure−0.4Free cash flow3.1Fiscal year 2023Operating cash flow−10.0Capital expenditure−0.8Free cash flow−10.8 −445.7%Fiscal year 2024Operating cash flow−1.9Capital expenditure−0.1Free cash flow−2.1Fiscal year 2025Operating cash flow4.0Capital expenditure−0.0Free cash flow4.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.5 3.5 −10.0 −1.9 4.0
Capital expenditure −0.0 −0.4 −0.8 −0.1 −0.0
Free cash flow −2.5 3.1 −10.8 −2.1 4.0
Growth −445.7%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash3.0Shareholders’ equity8.4Fiscal year 2022Cash5.0Shareholders’ equity12.1Fiscal year 2023Cash7.4Shareholders’ equity25.3Fiscal year 2024Cash8.0Shareholders’ equity22.9Fiscal year 2025Cash9.3Shareholders’ equity19.9
FY2021FY2022FY2023FY2024FY2025
Cash 3.0 5.0 7.4 8.0 9.3
Shareholders’ equity 8.4 12.1 25.3 22.9 19.9

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
3.0 5.0 7.4 8.0 9.3
18.0 18.4 25.1 36.7 39.0
0.1 0.4 1.0 0.8 0.4
27.0 25.6 53.5 69.3 75.7
Growth −5.2% +108.9% +29.6% +9.3%
Liabilities
18.6 13.5 28.2 46.5 55.8
Equity
7.9 11.6 12.8 9.0 6.1
8.4 12.1 25.3 22.9 19.9
Growth +43.7% +108.9% −9.5% −13.2%
Per share and net cash
21.3 21.3 25.0 27.5 27.5
calc 0.40 0.57 1.01 0.83 0.72

Lines marked calc are worked out here from filed figures; point at one for how.