Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.82 | 17.60 | 18.16 | 19.67 | 18.42 | 19.45 | 20.92 | 25.67 | 27.47 |
| Growth | +4.6% | +3.2% | +8.4% | −6.4% | +5.6% | +7.5% | +22.7% | +7.0% | |
| Net income | 3.51 | 4.09 | 3.98 | 4.27 | 0.35 | 3.58 | 4.65 | 4.87 | 5.50 |
| Growth | +16.4% | −2.6% | +7.1% | −91.9% | +933.3% | +29.7% | +4.7% | +13.1% | |
| EPS, diluted | 44.15 | 51.35 | 49.99 | 53.53 | 4.36 | 44.99 | 58.32 | 61.08 | 69.09 |
| Growth | +16.3% | −2.6% | +7.1% | −91.9% | +931.9% | +29.6% | +4.7% | +13.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 20.9% | 23.2% | 21.9% | 21.7% | 1.9% | 18.4% | 22.2% | 19.0% | 20.0% |
| Free cash flow margin | −8.8% | 53.2% | −1.7% | 34.6% | 68.4% | 19.9% | −6.4% | 14.6% | 51.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.37 | 9.51 | −0.12 | 6.93 | 12.69 | 3.97 | −1.15 | 4.08 | 14.52 |
| Capital expenditure | −0.11 | −0.14 | −0.18 | −0.13 | −0.10 | −0.11 | −0.19 | −0.32 | −0.31 |
| Free cash flow | −1.48 | 9.36 | −0.30 | 6.80 | 12.59 | 3.87 | −1.34 | 3.76 | 14.21 |
| Growth | −103.2% | +85.1% | −69.3% | −134.8% | +278.2% | ||||
| Buybacks | −0.07 | −0.07 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.65 | −0.98 | −1.13 | −1.60 | −2.39 | −0.40 | −1.20 | −1.99 | −3.66 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.63 | 23.21 | 22.16 | 25.97 | 36.73 | 39.29 | 34.12 | 33.92 | 47.57 |
| Shareholders’ equity | 19.66 | 21.76 | 23.84 | 26.24 | 24.95 | 26.29 | 29.00 | 32.46 | 34.35 |
In billions of PEN, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 16.63 | 23.21 | 22.16 | 25.97 | 36.73 | 39.29 | 34.12 | 33.92 | 47.57 | |
| 1.55 | 1.51 | 1.48 | 1.43 | 1.37 | 1.31 | 1.28 | 1.36 | 1.44 | |
| 0.64 | 0.64 | 0.59 | 0.87 | 0.82 | 0.80 | 0.77 | 0.80 | 0.72 | |
| 156.44 | 170.47 | 177.26 | 187.86 | 237.41 | 243.44 | 235.41 | 238.84 | 256.09 | |
| Growth | +9.0% | +4.0% | +6.0% | +26.4% | +2.5% | −3.3% | +1.5% | +7.2% | |
| Liabilities | |||||||||
| 136.32 | 148.22 | 153.00 | 161.11 | 211.96 | 216.61 | 205.82 | 205.73 | 221.11 | |
| Equity | |||||||||
| 3.52 | 4.27 | 4.18 | 4.37 | 0.35 | 3.18 | 4.28 | 4.57 | 5.64 | |
| 19.66 | 21.76 | 23.84 | 26.24 | 24.95 | 26.29 | 29.00 | 32.46 | 34.35 | |
| Growth | +10.7% | +9.6% | +10.1% | −4.9% | +5.4% | +10.3% | +11.9% | +5.8% | |
| Per share and net cash | |||||||||
| n/a | 94.4 | 94.4 | 94.4 | 94.4 | 94.4 | 94.4 | n/a | 94.4 | |
| calc | n/a | 230.52 | 252.58 | 278.00 | 264.31 | 278.57 | 307.30 | n/a | 363.91 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in PEN as filed; the screener converts to dollars.