Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,309.0 | 932.0 | 904.0 | 1,040.0 | 893.0 | 718.0 | 526.3 | 759.1 | 534.9 | 549.1 |
| Growth | −28.8% | −3.0% | +15.0% | −14.1% | −19.6% | −26.7% | +44.2% | −29.5% | +2.7% | |
| Operating income | −1,181.0 | 283.0 | 60.0 | −149.0 | −1,107.0 | −2.0 | −206.8 | 11.0 | 0.8 | 48.3 |
| Net income | −1,206.0 | 405.0 | 93.0 | −152.0 | −1,104.0 | 12.0 | −734.4 | −130.2 | −79.0 | 53.2 |
| Growth | −77.0% | −263.4% | −6,220.0% | |||||||
| EPS, diluted | −2.30 | 0.74 | 0.00 | −0.32 | −1.97 | −0.31 | −1.35 | −0.22 | −0.13 | 0.09 |
| Growth | −100.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 71.9% | 77.2% | 73.4% | 72.0% | 65.0% | 69.7% | 64.6% | 73.8% | 76.2% |
| Operating margin | −90.2% | 30.4% | 6.6% | −14.3% | −124.0% | −0.3% | −39.3% | 1.4% | 0.1% | 8.8% |
| Net margin | −92.1% | 43.5% | 10.3% | −14.6% | −123.6% | 1.7% | −139.5% | −17.2% | −14.8% | 9.7% |
| Free cash flow margin | −18.4% | 73.9% | 9.2% | 1.3% | 8.3% | −5.0% | −51.2% | −1.4% | 2.5% | 8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −224.0 | 704.0 | 100.0 | 26.0 | 82.0 | −28.0 | −262.2 | −3.5 | 16.5 | 50.3 |
| Capital expenditure | −17.0 | −15.0 | −17.0 | −12.0 | −8.0 | −8.0 | −7.3 | −7.1 | −3.1 | −3.8 |
| Free cash flow | −241.0 | 689.0 | 83.0 | 14.0 | 74.0 | −36.0 | −269.5 | −10.6 | 13.4 | 46.5 |
| Growth | −88.0% | −83.1% | +428.6% | −148.6% | +247.0% | |||||
| Buybacks | 0.0 | −18.0 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | −60.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 734.0 | 816.0 | 548.0 | 377.0 | 214.0 | 378.0 | 295.7 | 175.1 | 266.7 | 274.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 194.1 | 195.3 | 196.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 295.7 | −19.0 | 71.4 | 78.2 |
| Shareholders’ equity | 2,057.0 | 2,505.0 | 2,636.0 | 2,529.0 | 1,504.0 | 1,555.9 | 856.8 | 775.1 | 719.9 | 746.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.25 | 0.27 | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,309.0 | 932.0 | 904.0 | 1,040.0 | 893.0 | 718.0 | 526.3 | 759.1 | 534.9 | 549.1 | |
| Growth | −28.8% | −3.0% | +15.0% | −14.1% | −19.6% | −26.7% | +44.2% | −29.5% | +2.7% | |
| 692.0 | 262.0 | 206.0 | 277.0 | 250.0 | 251.0 | 159.7 | 268.4 | 140.0 | 130.9 | |
| 617.0 | 670.0 | 698.0 | 763.0 | 643.0 | 467.0 | 366.6 | 490.7 | 394.9 | 418.2 | |
| Growth | +8.6% | +4.2% | +9.3% | −15.7% | −27.4% | −21.5% | +33.9% | −19.5% | +5.9% | |
| 306.0 | 239.0 | 219.0 | 259.0 | 215.0 | 219.0 | 134.2 | 127.1 | 108.8 | 113.6 | |
| 553.0 | 476.0 | 409.0 | 493.0 | 344.0 | 297.0 | 340.0 | 187.2 | 159.7 | 128.8 | |
| −1,181.0 | 283.0 | 60.0 | −149.0 | −1,107.0 | −2.0 | −206.8 | 11.0 | 0.8 | 48.3 | |
| Growth | −78.8% | −348.3% | −92.7% | +5,937.5% | ||||||
| −1,208.0 | 406.0 | 77.0 | −148.0 | −1,113.0 | 19.0 | −201.8 | 29.8 | 8.5 | 59.0 | |
| −2.0 | 1.0 | −16.0 | 4.0 | −9.0 | 7.0 | 13.7 | 24.2 | 17.0 | 5.8 | |
| −1,206.0 | 405.0 | 93.0 | −152.0 | −1,104.0 | 12.0 | −734.4 | −130.2 | −79.0 | 53.2 | |
| Growth | −77.0% | −263.4% | −6,220.0% | |||||||
| Per share | ||||||||||
| −2.30 | 0.76 | 0.17 | −0.27 | −1.97 | 0.02 | −1.27 | −0.22 | −0.13 | 0.09 | |
| −2.30 | 0.74 | 0.00 | −0.32 | −1.97 | −0.31 | −1.35 | −0.22 | −0.13 | 0.09 | |
| Growth | −100.0% | |||||||||
| 525.3 | 532.9 | 540.5 | 553.9 | 561.3 | 570.6 | 578.7 | 584.5 | 591.5 | 592.3 | |
| 525.3 | 545.9 | 616.5 | 614.4 | 561.3 | 631.4 | 639.5 | 592.5 | 591.5 | 597.6 | |
| Growth | +3.9% | +12.9% | −0.3% | −8.6% | +12.5% | +1.3% | −7.3% | −0.2% | +1.0% | |