Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,309.0 | 932.0 | 904.0 | 1,040.0 | 893.0 | 718.0 | 526.3 | 759.1 | 534.9 | 549.1 |
| Growth | −28.8% | −3.0% | +15.0% | −14.1% | −19.6% | −26.7% | +44.2% | −29.5% | +2.7% | |
| Operating income | −1,181.0 | 283.0 | 60.0 | −149.0 | −1,107.0 | −2.0 | −206.8 | 11.0 | 0.8 | 48.3 |
| Net income | −1,206.0 | 405.0 | 93.0 | −152.0 | −1,104.0 | 12.0 | −734.4 | −130.2 | −79.0 | 53.2 |
| Growth | −77.0% | −263.4% | −6,220.0% | |||||||
| EPS, diluted | −2.30 | 0.74 | 0.00 | −0.32 | −1.97 | −0.31 | −1.35 | −0.22 | −0.13 | 0.09 |
| Growth | −100.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 71.9% | 77.2% | 73.4% | 72.0% | 65.0% | 69.7% | 64.6% | 73.8% | 76.2% |
| Operating margin | −90.2% | 30.4% | 6.6% | −14.3% | −124.0% | −0.3% | −39.3% | 1.4% | 0.1% | 8.8% |
| Net margin | −92.1% | 43.5% | 10.3% | −14.6% | −123.6% | 1.7% | −139.5% | −17.2% | −14.8% | 9.7% |
| Free cash flow margin | −18.4% | 73.9% | 9.2% | 1.3% | 8.3% | −5.0% | −51.2% | −1.4% | 2.5% | 8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −224.0 | 704.0 | 100.0 | 26.0 | 82.0 | −28.0 | −262.2 | −3.5 | 16.5 | 50.3 |
| Capital expenditure | −17.0 | −15.0 | −17.0 | −12.0 | −8.0 | −8.0 | −7.3 | −7.1 | −3.1 | −3.8 |
| Free cash flow | −241.0 | 689.0 | 83.0 | 14.0 | 74.0 | −36.0 | −269.5 | −10.6 | 13.4 | 46.5 |
| Growth | −88.0% | −83.1% | +428.6% | −148.6% | +247.0% | |||||
| Buybacks | 0.0 | −18.0 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | −60.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 734.0 | 816.0 | 548.0 | 377.0 | 214.0 | 378.0 | 295.7 | 175.1 | 266.7 | 274.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 194.1 | 195.3 | 196.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 295.7 | −19.0 | 71.4 | 78.2 |
| Shareholders’ equity | 2,057.0 | 2,505.0 | 2,636.0 | 2,529.0 | 1,504.0 | 1,555.9 | 856.8 | 775.1 | 719.9 | 746.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.25 | 0.27 | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 47.1% | 71.9% | 77.2% | 73.4% | 72.0% | 65.0% | 69.7% | 64.6% | 73.8% | 76.2% | |
| −90.2% | 30.4% | 6.6% | −14.3% | −124.0% | −0.3% | −39.3% | 1.4% | 0.1% | 8.8% | |
| −92.3% | 43.6% | 8.5% | −14.2% | −124.6% | 2.6% | −38.3% | 3.9% | 1.6% | 10.7% | |
| −92.1% | 43.5% | 10.3% | −14.6% | −123.6% | 1.7% | −139.5% | −17.2% | −14.8% | 9.7% | |
| −18.4% | 73.9% | 9.2% | 1.3% | 8.3% | −5.0% | −51.2% | −1.4% | 2.5% | 8.5% | |
| Spending | ||||||||||
| 23.4% | 25.6% | 24.2% | 24.9% | 24.1% | 30.5% | 25.5% | 16.7% | 20.3% | 20.7% | |
| 42.2% | 51.1% | 45.2% | 47.4% | 38.5% | 41.4% | 64.6% | 24.7% | 29.9% | 23.5% | |
| 1.3% | 1.6% | 1.9% | 1.2% | 0.9% | 1.1% | 1.4% | 0.9% | 0.6% | 0.7% | |
| n/a | 0.2% | −20.8% | n/a | n/a | 36.8% | n/a | 81.2% | 200.0% | 9.8% | |
| Returns | ||||||||||
| −58.6% | 16.2% | 3.5% | −6.0% | −73.4% | 0.8% | −85.7% | −16.8% | −11.0% | 7.1% | |
| −36.6% | 10.7% | 2.3% | −3.9% | −39.2% | 0.5% | −43.7% | −9.3% | −6.1% | 4.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.25 | 0.27 | 0.26 | |
| 37.6% | 33.7% | 33.6% | 35.0% | 46.6% | 39.4% | 49.0% | 44.4% | 44.4% | 40.1% | |
| n/a | 2.6% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | 0.0% | 130.5% | |