Closing prices at the end of each trading day, from 17 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 73.6 | 145.6 | 155.0 | 155.2 | 158.2 | 127.7 |
| Growth | +97.7% | +6.5% | +0.1% | +2.0% | −19.3% | |
| Operating income | 6.4 | −78.5 | −110.5 | −39.0 | −133.4 | −213.9 |
| Net income | 6.2 | −123.6 | −111.4 | −70.7 | −295.5 | −293.9 |
| Growth | −2,078.1% | |||||
| EPS, diluted | n/a | −1.15 | −0.87 | −0.47 | −1.27 | −0.82 |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 23.4% | 27.7% | 26.2% | 28.6% | 22.3% |
| Operating margin | 8.7% | −53.9% | −71.3% | −25.2% | −84.3% | −167.5% |
| Net margin | 8.5% | −84.9% | −71.8% | −45.5% | −186.8% | −230.2% |
| Free cash flow margin | 5.6% | −14.0% | −32.1% | −11.8% | −24.4% | −33.3% |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 4.1 | −19.8 | −48.9 | −18.3 | −38.1 | −42.0 |
| Capital expenditure | −0.0 | −0.6 | −0.8 | −0.0 | −0.5 | −0.5 |
| Free cash flow | 4.1 | −20.4 | −49.7 | −18.3 | −38.6 | −42.5 |
| Growth | −597.9% | |||||
| Buybacks | n/a | 0.0 | −100.9 | 0.0 | 0.0 | n/a |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.6 | 68.9 | 12.6 | 32.6 | 50.1 | 87.1 |
| Total debt | n/a | 194.6 | 194.4 | 157.4 | 136.2 | 107.0 |
| Net cash (debt) | n/a | −125.7 | −181.7 | −124.8 | −86.1 | −19.9 |
| Shareholders’ equity | 11.7 | 159.7 | 9.8 | −30.0 | −3.7 | 611.9 |
| Debt to equity | n/a | 1.22 | 19.93 | n/a | n/a | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 73.6 | 145.6 | 155.0 | 155.2 | 158.2 | 127.7 | |
| Growth | +97.7% | +6.5% | +0.1% | +2.0% | −19.3% | |
| 56.1 | 111.5 | 112.0 | 114.6 | 113.0 | 99.2 | |
| 17.5 | 34.1 | 43.0 | 40.6 | 45.2 | 28.5 | |
| Growth | +94.7% | +26.2% | −5.6% | +11.4% | −37.0% | |
| 0.1 | 6.0 | 8.4 | 5.0 | 10.9 | 16.8 | |
| 11.0 | 106.5 | 84.8 | 71.1 | 80.0 | 95.1 | |
| 6.4 | −78.5 | −110.5 | −39.0 | −133.4 | −213.9 | |
| Growth | −1,329.6% | |||||
| 6.3 | −122.5 | −113.3 | −70.9 | −295.8 | −315.6 | |
| 0.0 | 1.1 | −1.9 | −0.2 | −0.3 | −21.7 | |
| 6.2 | −123.6 | −111.4 | −70.7 | −295.5 | −293.9 | |
| Growth | −2,078.1% | |||||
| Per share | ||||||
| n/a | −1.15 | −0.87 | −0.47 | −1.27 | −0.82 | |
| n/a | −1.15 | −0.87 | −0.47 | −1.27 | −0.82 | |
| Growth | ||||||
| n/a | 107.0 | 127.7 | 149.2 | 233.6 | 358.8 | |
| n/a | 107.0 | 127.7 | 149.2 | 233.6 | 358.8 | |
| Growth | +19.3% | +16.9% | +56.5% | +53.6% | ||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.