Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 17.89 | 17.09 | 16.58 | 21.02 | 15.84 | 23.17 | 21.22 | 14.25 | 17.25 | 23.67 |
| Growth | −4.5% | −3.0% | +26.8% | −24.7% | +46.3% | −8.4% | −32.9% | +21.1% | +37.2% | |
| EPS, diluted | n/a | n/a | n/a | n/a | 1.55 | 2.27 | 2.09 | 1.41 | n/a | n/a |
| Growth | +46.5% | −7.9% | −32.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 53.96 | 35.55 | −6.50 | −19.45 | 142.43 | −101.99 | 49.77 | −0.18 | 50.23 | −62.53 |
| Capital expenditure | −2.78 | −1.90 | −2.39 | −2.63 | −1.80 | −1.16 | −2.44 | −1.95 | −2.30 | −5.02 |
| Free cash flow | 51.18 | 33.65 | −8.89 | −22.08 | 140.64 | −103.15 | 47.33 | −2.13 | 47.93 | −67.56 |
| Growth | −34.2% | −126.4% | −173.3% | −104.5% | −240.9% | |||||
| Dividends paid | −5.61 | −6.51 | −6.54 | −17.75 | −1.43 | −9.91 | −3.66 | −8.93 | −6.54 | −11.83 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 181.23 | 156.05 | 110.23 | 61.88 | 190.82 | 71.39 | 126.19 | 186.79 | 208.02 | 193.52 |
| Shareholders’ equity | 105.30 | 117.40 | 124.28 | 135.10 | 145.62 | 149.78 | 159.53 | 166.33 | 168.41 | 178.42 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 53.96 | 35.55 | −6.50 | −19.45 | 142.43 | −101.99 | 49.77 | −0.18 | 50.23 | −62.53 | |
| Growth | −34.1% | −118.3% | −171.6% | −100.4% | −224.5% | |||||
| 3.66 | 4.57 | 4.81 | 5.87 | 5.92 | 5.77 | 5.31 | 6.03 | 6.37 | 7.06 | |
| Investment | ||||||||||
| −2.78 | −1.90 | −2.39 | −2.63 | −1.80 | −1.16 | −2.44 | −1.95 | −2.30 | −5.02 | |
| calc | 51.18 | 33.65 | −8.89 | −22.08 | 140.64 | −103.15 | 47.33 | −2.13 | 47.93 | −67.56 |
| Growth | −34.2% | −126.4% | −173.3% | −104.5% | −240.9% | |||||
| 9.15 | −18.23 | −34.49 | −15.33 | 20.46 | −19.31 | −17.78 | 83.61 | −5.01 | 59.83 | |
| Financing | ||||||||||
| −23.52 | −43.30 | −5.60 | −14.32 | −36.41 | −1.61 | 21.92 | −23.06 | −23.68 | −11.71 | |
| −5.61 | −6.51 | −6.54 | −17.75 | −1.43 | −9.91 | −3.66 | −8.93 | −6.54 | −11.83 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.